Skip to content

Buildrlist: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Buildrlist

BE 0737.788.532
NACE 62.100, Computer programming
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,047
2023 · -€4,791+€3,744
Equity
-€15,495
2023 · -€14,448-€1,047
Cash
€15,889
2023 · €17,785-€1,895
Balance sheet total
€95,040
2023 · €96,718-€1,678

Largest movements

2023 to 2024
Assets
  • Cash -€1,895

    down €1,895 (-10.7%), from €17,785 to €15,889

    mainly Net result for the year (-€1,047) and Trade debts (-€623)

Equity and liabilities
  • Profit (loss) carried forward -€1,047

    down €1,047 (-4.3%), from -€24,448 to -€25,495

Income statement
  • Gross operating margin +€3,200

    up €3,200 (+75.7%), from -€4,230 to -€1,030

  • Depreciation -€459

    no longer reported in 2024 (was €459)

  • Financial charges -€85

    down €85 (-83.3%), from €102 to €17

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€4,791
Gross operating margin +€3,200
Depreciation +€459
Financial charges +€85
Result 2024 -€1,047
raises the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,895
Investment €0
Financing €0
Cash 2023 €17,785
Net result for the year -€1,047
Receivables within one year -€218
Trade debts -€623
Other debts -€8
Cash 2024 €15,889
takes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €96,718 €95,040 -€1,678 -1.7%
Fixed assets 21/28 €78,435 €78,435 = 0.0%
Tangible fixed assets 22/27 €78,435 €78,435 = 0.0%
Assets under construction and advance payments 27 €78,435 €78,435 = 0.0%
Current assets 29/58 €18,283 €16,605 -€1,678 -9.2%
Amounts receivable within one year 40/41 €499 €716 +€218 +43.6%
Other amounts receivable 41 €499 €716 +€218 +43.6%
Cash at bank and in hand 54/58 €17,785 €15,889 -€1,895 -10.7%
Total equity and liabilities 10/49 €96,718 €95,040 -€1,678 -1.7%
Equity 10/15 -€14,448 -€15,495 -€1,047 -7.2%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€24,448 -€25,495 -€1,047 -4.3%
Amounts payable 17/49 €111,166 €110,535 -€631 -0.6%
Amounts payable within one year 42/48 €111,166 €110,535 -€631 -0.6%
Trade debts 44 €623 - -€623
Suppliers 440/4 €623 - -€623
Other amounts payable 47/48 €110,543 €110,535 -€8 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €459 - -€459
Gross operating margin 9900 -€4,230 -€1,030 +€3,200 +75.7%
Operating profit (loss) 9901 -€4,689 -€1,030 +€3,659 +78.0%
Financial charges 65/66B €102 €17 -€85 -83.3%
Recurring financial charges 65 €102 €17 -€85 -83.3%
Profit (loss) for the period before taxes 9903 -€4,791 -€1,047 +€3,744 +78.1%
Profit (loss) for the period 9904 -€4,791 -€1,047 +€3,744 +78.1%
Profit (loss) for the period to be appropriated 9905 -€4,791 -€1,047 +€3,744 +78.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.