BUILDING INTERNATIONAL: what changed
BUILDING INTERNATIONAL
Largest movements
- Financial fixed assets +€953,703
up €953,703 (+8.9%), from €10.7m to €11.7m
- Receivables within one year +€165,514
up €165,514 (+461%), from €35,941 to €201,455
of which Trade receivables: +€188,767
- Reserves +€2.3m
up €2.3m (+37.7%), from €6.0m to €8.3m
of which Distributable reserves: +€2.3m
- Other debts -€783,444
down €783,444 (-100%), from €783,444 to €0
- Trade debts -€425,414
down €425,414 (-96.7%), from €439,734 to €14,320
- Tax, wage and social debts +€201,105
up €201,105 (+751%), from €26,795 to €227,900
- Financial income +€2.5m
up €2.5m (+1,403%), from €176,592 to €2.7m
- Taxes +€221,293
up €221,293 (+3,692%), from €5,994 to €227,287
- Gross operating margin +€124,413
up €124,413 (+172%), from €72,510 to €196,923
- Depreciation +€113,284
up €113,284 (+56.1%), from €202,050 to €315,333
- Financial charges +€8,010
up €8,010 (+38.0%), from €21,107 to €29,117
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,048,310 | €15,322,231 | +€1.3m | +9.1% |
| Fixed assets | 21/28 | €13,991,193 | €15,022,931 | +€1.0m | +7.4% |
| Tangible fixed assets | 22/27 | €3,243,372 | €3,321,407 | +€78,035 | +2.4% |
| Land and buildings | 22 | €3,243,372 | €3,321,407 | +€78,035 | +2.4% |
| Financial fixed assets | 28 | €10,747,821 | €11,701,524 | +€953,703 | +8.9% |
| Current assets | 29/58 | €57,117 | €299,300 | +€242,183 | +424% |
| Amounts receivable within one year | 40/41 | €35,941 | €201,455 | +€165,514 | +461% |
| Trade receivables | 40 | €11,941 | €200,708 | +€188,767 | +1,581% |
| Other amounts receivable | 41 | €24,000 | €747 | -€23,253 | -96.9% |
| Cash at bank and in hand | 54/58 | €21,128 | €97,845 | +€76,717 | +363% |
| Deferred charges and accrued income | 490/1 | €48 | €0 | -€48 | -100% |
| Total equity and liabilities | 10/49 | €14,048,310 | €15,322,231 | +€1.3m | +9.1% |
| Equity | 10/15 | €12,778,865 | €15,053,214 | +€2.3m | +17.8% |
| Contributions | 10/11 | €6,750,000 | €6,750,000 | = | 0.0% |
| Reserves | 13 | €6,028,865 | €8,303,214 | +€2.3m | +37.7% |
| Tax-exempt reserves | 132 | €348,071 | €348,071 | = | 0.0% |
| Distributable reserves | 133 | €5,680,793 | €7,955,143 | +€2.3m | +40.0% |
| Amounts payable | 17/49 | €1,269,445 | €269,017 | -€1.0m | -78.8% |
| Amounts payable within one year | 42/48 | €1,249,974 | €242,220 | -€1.0m | -80.6% |
| Trade debts | 44 | €439,734 | €14,320 | -€425,414 | -96.7% |
| Suppliers | 440/4 | €439,734 | €14,320 | -€425,414 | -96.7% |
| Taxes, remuneration and social security | 45 | €26,795 | €227,900 | +€201,105 | +751% |
| Taxes | 450/3 | €26,795 | €227,900 | +€201,105 | +751% |
| Other amounts payable | 47/48 | €783,444 | €0 | -€783,444 | -100% |
| Accrued charges and deferred income | 492/3 | €19,472 | €26,797 | +€7,325 | +37.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €202,050 | €315,333 | +€113,284 | +56.1% |
| Other operating charges | 640/8 | €4,397 | €4,534 | +€137 | +3.1% |
| Gross operating margin | 9900 | €72,510 | €196,923 | +€124,413 | +172% |
| Operating profit (loss) | 9901 | -€133,936 | -€122,944 | +€10,992 | +8.2% |
| Financial income | 75/76B | €176,592 | €2,653,698 | +€2.5m | +1,403% |
| Recurring financial income | 75 | €176,592 | €2,653,698 | +€2.5m | +1,403% |
| Financial charges | 65/66B | €21,107 | €29,117 | +€8,010 | +38.0% |
| Recurring financial charges | 65 | €21,107 | €29,117 | +€8,010 | +38.0% |
| Profit (loss) for the period before taxes | 9903 | €21,549 | €2,501,637 | +€2.5m | +11,509% |
| Income taxes | 67/77 | €5,994 | €227,287 | +€221,293 | +3,692% |
| Profit (loss) for the period | 9904 | €15,554 | €2,274,350 | +€2.3m | +14,522% |
| Profit (loss) for the period to be appropriated | 9905 | €15,554 | €2,274,350 | +€2.3m | +14,522% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.