BUILDING ENERGY: what changed
BUILDING ENERGY
Largest movements
- Cash -€1.8m
down €1.8m (-65.5%), from €2.7m to €932,572
mainly Contributions, distributions and other (-€3.0m) and Receivables within one year (-€1.7m)
- Receivables within one year +€1.7m
up €1.7m (+56.6%), from €3.0m to €4.6m
of which Other amounts receivable: +€4.5m
- Reserves -€3.0m
down €3.0m (-55.1%), from €5.5m to €2.5m
of which Distributable reserves: -€3.0m
- Other debts +€3.0m
up €3.0m (+21,246%), from €14,188 to €3.0m
- Gross operating margin -€352,694
down €352,694, from €346,138 to -€6,556
- Taxes -€8,783
down €8,783 (-100%), from €8,783 to €0
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,697,063 | €5,614,575 | -€82,488 | -1.4% |
| Current assets | 29/58 | €5,697,063 | €5,614,575 | -€82,488 | -1.4% |
| Amounts receivable after more than one year | 29 | €29,131 | €41,443 | +€12,312 | +42.3% |
| Other amounts receivable | 291 | €29,131 | €41,443 | +€12,312 | +42.3% |
| Amounts receivable within one year | 40/41 | €2,963,998 | €4,640,559 | +€1.7m | +56.6% |
| Trade receivables | 40 | €2,939,667 | €111,861 | -€2.8m | -96.2% |
| Other amounts receivable | 41 | €24,331 | €4,528,698 | +€4.5m | +18,513% |
| Cash at bank and in hand | 54/58 | €2,703,933 | €932,572 | -€1.8m | -65.5% |
| Total equity and liabilities | 10/49 | €5,697,063 | €5,614,575 | -€82,488 | -1.4% |
| Equity | 10/15 | €5,556,672 | €2,522,062 | -€3.0m | -54.6% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €5,495,172 | €2,466,637 | -€3.0m | -55.1% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | €5,489,022 | €2,460,487 | -€3.0m | -55.2% |
| Profit (loss) carried forward | 14 | €0 | -€6,075 | -€6,075 | |
| Provisions and deferred taxes | 16 | €5,875 | €3,959 | -€1,916 | -32.6% |
| Provisions for liabilities and charges | 160/5 | €5,875 | €3,959 | -€1,916 | -32.6% |
| Environmental obligations | 163 | €5,875 | €3,959 | -€1,916 | -32.6% |
| Amounts payable | 17/49 | €134,515 | €3,088,554 | +€3.0m | +2,196% |
| Amounts payable within one year | 42/48 | €88,869 | €3,041,243 | +€3.0m | +3,322% |
| Current portion of amounts payable after more than one year | 42 | - | €105 | +€105 | |
| Trade debts | 44 | €52,517 | €12,603 | -€39,914 | -76.0% |
| Suppliers | 440/4 | €52,517 | €12,603 | -€39,914 | -76.0% |
| Taxes, remuneration and social security | 45 | €22,165 | €0 | -€22,165 | -100% |
| Taxes | 450/3 | €22,165 | €0 | -€22,165 | -100% |
| Other amounts payable | 47/48 | €14,188 | €3,028,535 | +€3.0m | +21,246% |
| Accrued charges and deferred income | 492/3 | €45,646 | €47,311 | +€1,664 | +3.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€4,792 | -€1,916 | +€2,876 | +60.0% |
| Other operating charges | 640/8 | €984 | €998 | +€14 | +1.4% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €346,138 | -€6,556 | -€352,694 | |
| Operating profit (loss) | 9901 | €349,947 | -€5,638 | -€355,584 | |
| Financial income | 75/76B | €571 | €592 | +€21 | +3.7% |
| Recurring financial income | 75 | €571 | €592 | +€21 | +3.7% |
| Financial charges | 65/66B | €900 | €1,029 | +€129 | +14.4% |
| Recurring financial charges | 65 | €900 | €1,029 | +€129 | +14.4% |
| Profit (loss) for the period before taxes | 9903 | €349,618 | -€6,075 | -€355,692 | |
| Income taxes | 67/77 | €8,783 | €0 | -€8,783 | -100% |
| Profit (loss) for the period | 9904 | €340,835 | -€6,075 | -€346,910 | |
| Profit (loss) for the period to be appropriated | 9905 | €340,835 | -€6,075 | -€346,910 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.