Building 4 Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Building 4 Solutions
Largest movements
- Cash -€17,233
down €17,233 (-93.6%), from €18,404 to €1,171
mainly Net result for the year (-€17,254) and Other debts (-€6,175)
- Receivables within one year -€7,824
down €7,824 (-96.5%), from €8,107 to €283
of which Trade receivables: -€8,107
- Tangible fixed assets -€1,862
down €1,862 (-29.7%), from €6,266 to €4,404
of which Furniture and vehicles: -€1,485
- Reserves -€11,881
down €11,881 (-100%), from €11,881 to €0
- Other debts -€6,175
down €6,175 (-64.2%), from €9,619 to €3,444
- Profit (loss) carried forward -€5,373
new in 2025: -€5,373
- Tax, wage and social debts -€3,530
down €3,530 (-54.9%), from €6,428 to €2,898
- Gross operating margin -€26,603
down €26,603, from €13,918 to -€12,685
- Taxes -€2,898
down €2,898 (-100%), from €2,898 to €0
- Staff costs +€2,168
new in 2025: €2,168
- Depreciation +€577
up €577 (+44.9%), from €1,285 to €1,862
- Other operating charges +€284
up €284 (+156%), from €182 to €465
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,236 | €6,083 | -€27,153 | -81.7% |
| Fixed assets | 21/28 | €6,266 | €4,404 | -€1,862 | -29.7% |
| Tangible fixed assets | 22/27 | €6,266 | €4,404 | -€1,862 | -29.7% |
| Plant, machinery and equipment | 23 | €1,336 | €959 | -€377 | -28.2% |
| Furniture and vehicles | 24 | €4,930 | €3,445 | -€1,485 | -30.1% |
| Current assets | 29/58 | €26,970 | €1,679 | -€25,291 | -93.8% |
| Amounts receivable within one year | 40/41 | €8,107 | €283 | -€7,824 | -96.5% |
| Trade receivables | 40 | €8,107 | €0 | -€8,107 | -100% |
| Other amounts receivable | 41 | - | €283 | +€283 | |
| Cash at bank and in hand | 54/58 | €18,404 | €1,171 | -€17,233 | -93.6% |
| Deferred charges and accrued income | 490/1 | €459 | €225 | -€234 | -51.0% |
| Total equity and liabilities | 10/49 | €33,236 | €6,083 | -€27,153 | -81.7% |
| Equity | 10/15 | €16,881 | -€373 | -€17,254 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €11,881 | €0 | -€11,881 | -100% |
| Distributable reserves | 133 | €11,881 | €0 | -€11,881 | -100% |
| Profit (loss) carried forward | 14 | - | -€5,373 | -€5,373 | |
| Amounts payable | 17/49 | €16,354 | €6,456 | -€9,899 | -60.5% |
| Amounts payable within one year | 42/48 | €16,354 | €6,456 | -€9,899 | -60.5% |
| Trade debts | 44 | €308 | €114 | -€194 | -63.0% |
| Suppliers | 440/4 | €308 | €114 | -€194 | -63.0% |
| Taxes, remuneration and social security | 45 | €6,428 | €2,898 | -€3,530 | -54.9% |
| Taxes | 450/3 | €6,428 | €2,898 | -€3,530 | -54.9% |
| Other amounts payable | 47/48 | €9,619 | €3,444 | -€6,175 | -64.2% |
| Remuneration, social security and pensions | 62 | - | €2,168 | +€2,168 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,285 | €1,862 | +€577 | +44.9% |
| Other operating charges | 640/8 | €182 | €465 | +€284 | +156% |
| Gross operating margin | 9900 | €13,918 | -€12,685 | -€26,603 | |
| Operating profit (loss) | 9901 | €12,451 | -€17,181 | -€29,632 | |
| Financial charges | 65/66B | €69 | €73 | +€5 | +6.8% |
| Recurring financial charges | 65 | €69 | €73 | +€5 | +6.8% |
| Profit (loss) for the period before taxes | 9903 | €12,382 | -€17,254 | -€29,637 | |
| Income taxes | 67/77 | €2,898 | €0 | -€2,898 | -100% |
| Profit (loss) for the period | 9904 | €9,485 | -€17,254 | -€26,739 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,485 | -€17,254 | -€26,739 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.