Skip to content

BuildHit: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BuildHit

BE 0775.262.107
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€20,844
2024 · -€13,283-€7,561
Equity
-€15,083
2024 · €5,760-€20,844
Cash
€14,685
2024 · €790+€13,894
Balance sheet total
€560,481
2024 · €11,746+€548,735

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€534,829

    up €534,829 (+5017.0%), from €10,660 to €545,489

    of which Land and buildings: +€540,371

  • Cash +€13,894

    up €13,894 (+1757.8%), from €790 to €14,685

    mainly Debts after one year (+€414,521) and Other debts (+€135,466)

Equity and liabilities
  • Debts after one year +€414,521

    new in 2025: €414,521

    of which Financial debts: +€404,921

  • Other debts +€135,466

    up €135,466 (+2402.1%), from €5,640 to €141,106

  • Profit (loss) carried forward -€20,844

    down €20,844 (-83.9%), from -€24,840 to -€45,683

  • Current portion of long-term debt +€19,044

    new in 2025: €19,044

Income statement
  • Gross operating margin +€31,326

    up €31,326, from -€7,020 to €24,306

  • Depreciation +€25,122

    up €25,122 (+453.3%), from €5,542 to €30,663

  • Financial charges +€11,575

    up €11,575 (+21913.5%), from €53 to €11,628

  • Other operating charges +€1,879

    up €1,879 (+281.2%), from €668 to €2,547

  • Taxes +€312

    new in 2025: €312

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,283
Gross operating margin +€31,326
Depreciation -€25,122
Other operating charges -€1,879
Financial charges -€11,575
Taxes -€312
Result 2025 -€20,844

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€145,821
Investment -€565,492
Financing +€433,565
Cash 2024 €790
Net result for the year -€20,844
Depreciation +€30,663
Smaller working-capital items +€535
Other debts +€135,466
Investment in fixed assets (net) -€565,492
Debts after one year +€414,521
Current portion of long-term debt +€19,044
Cash 2025 €14,685
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,746 €560,481 +€548,735 +4671.7%
Fixed assets 21/28 €10,660 €545,489 +€534,829 +5017.0%
Tangible fixed assets 22/27 €10,660 €545,489 +€534,829 +5017.0%
Land and buildings 22 - €540,371 +€540,371
Plant, machinery and equipment 23 €423 - -€423
Furniture and vehicles 24 €10,237 €5,119 -€5,119 -50.0%
Current assets 29/58 €1,086 €14,992 +€13,906 +1280.8%
Cash at bank and in hand 54/58 €790 €14,685 +€13,894 +1757.8%
Deferred charges and accrued income 490/1 €295 €307 +€12 +4.1%
Total equity and liabilities 10/49 €11,746 €560,481 +€548,735 +4671.7%
Equity 10/15 €5,760 -€15,083 -€20,844
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €27,600 €27,600 = 0.0%
Distributable reserves 133 €27,600 €27,600 = 0.0%
Profit (loss) carried forward 14 -€24,840 -€45,683 -€20,844 -83.9%
Amounts payable 17/49 €5,986 €575,565 +€569,579 +9515.9%
Amounts payable after more than one year 17 - €414,521 +€414,521
Financial debts 170/4 - €404,921 +€404,921
Other amounts payable 178/9 - €9,600 +€9,600
Amounts payable within one year 42/48 €5,986 €161,043 +€155,058 +2590.5%
Current portion of amounts payable after more than one year 42 - €19,044 +€19,044
Trade debts 44 €68 €581 +€513 +754.8%
Suppliers 440/4 €68 €581 +€513 +754.8%
Taxes, remuneration and social security 45 €278 €312 +€34 +12.3%
Taxes 450/3 €278 €312 +€34 +12.3%
Other amounts payable 47/48 €5,640 €141,106 +€135,466 +2402.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,542 €30,663 +€25,122 +453.3%
Other operating charges 640/8 €668 €2,547 +€1,879 +281.2%
Gross operating margin 9900 -€7,020 €24,306 +€31,326
Operating profit (loss) 9901 -€13,230 -€8,904 +€4,326 +32.7%
Financial charges 65/66B €53 €11,628 +€11,575 +21913.5%
Recurring financial charges 65 €53 €11,628 +€11,575 +21913.5%
Profit (loss) for the period before taxes 9903 -€13,283 -€20,532 -€7,249 -54.6%
Income taxes 67/77 - €312 +€312
Profit (loss) for the period 9904 -€13,283 -€20,844 -€7,561 -56.9%
Profit (loss) for the period to be appropriated 9905 -€13,283 -€20,844 -€7,561 -56.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.