Buddii: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buddii
Largest movements
- Intangible fixed assets -€24,008
down €24,008 (-70.1%), from €34,227 to €10,219
- Receivables within one year +€4,947
up €4,947 (+54.9%), from €9,006 to €13,953
of which Other amounts receivable: +€9,601
- Tangible fixed assets -€711
down €711 (-76.3%), from €931 to €221
- Debts after one year -€15,392
down €15,392 (-48.3%), from €31,892 to €16,500
- Other debts -€11,990
down €11,990 (-95.2%), from €12,590 to €600
- Profit (loss) carried forward +€8,240
up €8,240 (+56.3%), from -€14,629 to -€6,389
- Tax, wage and social debts -€4,083
down €4,083 (-95.0%), from €4,296 to €213
- Trade debts +€2,883
up €2,883 (+44.6%), from €6,465 to €9,348
- Other operating charges +€983
up €983 (+65.7%), from €1,496 to €2,479
- Financial income +€446
new in 2025: €446
- Depreciation -€385
down €385 (-1.5%), from €25,517 to €25,132
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,830 | €28,887 | -€19,943 | -40.8% |
| Formation expenses | 20 | €413 | - | -€413 | |
| Fixed assets | 21/28 | €35,258 | €10,540 | -€24,718 | -70.1% |
| Intangible fixed assets | 21 | €34,227 | €10,219 | -€24,008 | -70.1% |
| Tangible fixed assets | 22/27 | €931 | €221 | -€711 | -76.3% |
| Furniture and vehicles | 24 | €931 | €221 | -€711 | -76.3% |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Current assets | 29/58 | €13,158 | €18,347 | +€5,189 | +39.4% |
| Amounts receivable within one year | 40/41 | €9,006 | €13,953 | +€4,947 | +54.9% |
| Trade receivables | 40 | €8,560 | €3,906 | -€4,655 | -54.4% |
| Other amounts receivable | 41 | €446 | €10,047 | +€9,601 | +2154.3% |
| Cash at bank and in hand | 54/58 | €4,152 | €4,395 | +€242 | +5.8% |
| Total equity and liabilities | 10/49 | €48,830 | €28,887 | -€19,943 | -40.8% |
| Equity | 10/15 | -€7,413 | €826 | +€8,240 | |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €5,215 | €5,215 | = | 0.0% |
| Distributable reserves | 133 | €5,215 | €5,215 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,629 | -€6,389 | +€8,240 | +56.3% |
| Amounts payable | 17/49 | €56,243 | €28,061 | -€28,183 | -50.1% |
| Amounts payable after more than one year | 17 | €31,892 | €16,500 | -€15,392 | -48.3% |
| Financial debts | 170/4 | €31,892 | €16,500 | -€15,392 | -48.3% |
| Amounts payable within one year | 42/48 | €23,352 | €10,162 | -€13,190 | -56.5% |
| Trade debts | 44 | €6,465 | €9,348 | +€2,883 | +44.6% |
| Suppliers | 440/4 | €6,465 | €9,348 | +€2,883 | +44.6% |
| Taxes, remuneration and social security | 45 | €4,296 | €213 | -€4,083 | -95.0% |
| Taxes | 450/3 | €4,296 | €213 | -€4,083 | -95.0% |
| Other amounts payable | 47/48 | €12,590 | €600 | -€11,990 | -95.2% |
| Accrued charges and deferred income | 492/3 | €1,000 | €1,399 | +€400 | +40.0% |
| Remuneration, social security and pensions | 62 | - | €216 | +€216 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,517 | €25,132 | -€385 | -1.5% |
| Other operating charges | 640/8 | €1,496 | €2,479 | +€983 | +65.7% |
| Gross operating margin | 9900 | €36,604 | €36,509 | -€95 | -0.3% |
| Operating profit (loss) | 9901 | €9,592 | €8,682 | -€909 | -9.5% |
| Financial income | 75/76B | - | €446 | +€446 | |
| Recurring financial income | 75 | - | €446 | +€446 | |
| Financial charges | 65/66B | €624 | €675 | +€51 | +8.2% |
| Recurring financial charges | 65 | €247 | €675 | +€428 | +172.9% |
| Non-recurring financial charges | 66B | €376 | - | -€376 | |
| Profit (loss) for the period before taxes | 9903 | €8,968 | €8,453 | -€515 | -5.7% |
| Income taxes | 67/77 | €292 | €213 | -€79 | -27.0% |
| Profit (loss) for the period | 9904 | €8,676 | €8,240 | -€436 | -5.0% |
| Profit (loss) for the period to be appropriated | 9905 | €8,676 | €8,240 | -€436 | -5.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.