BUDDHA EVENTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUDDHA EVENTS
Largest movements
- Receivables within one year +€153,597
up €153,597 (+384%), from €40,030 to €193,627
of which Trade receivables: +€157,474
- Cash +€18,823
up €18,823 (+266%), from €7,080 to €25,903
mainly Advances received (+€54,705) and Trade debts (+€41,498)
- Intangible fixed assets +€3,084
up €3,084 (+22.4%), from €13,774 to €16,857
- Advances received +€54,705
new in 2025: €54,705
- Trade debts +€41,498
up €41,498 (+626%), from €6,628 to €48,126
- Reserves +€36,209
new in 2025: €36,209
- Other debts +€33,025
up €33,025 (+250%), from €13,224 to €46,250
- Tax, wage and social debts +€8,673
new in 2025: €8,673
- Gross operating margin +€50,801
up €50,801 (+418%), from €12,159 to €62,960
- Taxes +€8,673
new in 2025: €8,673
- Depreciation +€1,782
up €1,782 (+31.8%), from €5,613 to €7,395
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,143 | €240,274 | +€174,131 | +263% |
| Fixed assets | 21/28 | €19,033 | €20,744 | +€1,711 | +9.0% |
| Intangible fixed assets | 21 | €13,774 | €16,857 | +€3,084 | +22.4% |
| Tangible fixed assets | 22/27 | €5,259 | €3,887 | -€1,372 | -26.1% |
| Plant, machinery and equipment | 23 | €344 | €189 | -€155 | -45.1% |
| Furniture and vehicles | 24 | €4,915 | €3,698 | -€1,217 | -24.8% |
| Current assets | 29/58 | €47,110 | €219,530 | +€172,420 | +366% |
| Amounts receivable within one year | 40/41 | €40,030 | €193,627 | +€153,597 | +384% |
| Trade receivables | 40 | €35,088 | €192,562 | +€157,474 | +449% |
| Other amounts receivable | 41 | €4,942 | €1,065 | -€3,877 | -78.5% |
| Cash at bank and in hand | 54/58 | €7,080 | €25,903 | +€18,823 | +266% |
| Total equity and liabilities | 10/49 | €66,143 | €240,274 | +€174,131 | +263% |
| Equity | 10/15 | €46,290 | €82,499 | +€36,209 | +78.2% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | - | €36,209 | +€36,209 | |
| Distributable reserves | 133 | - | €36,209 | +€36,209 | |
| Profit (loss) carried forward | 14 | €21,290 | €21,290 | = | 0.0% |
| Amounts payable | 17/49 | €19,853 | €157,775 | +€137,922 | +695% |
| Amounts payable within one year | 42/48 | €19,853 | €157,775 | +€137,922 | +695% |
| Financial debts | 43 | - | €21 | +€21 | |
| Credit institutions | 430/8 | - | €21 | +€21 | |
| Trade debts | 44 | €6,628 | €48,126 | +€41,498 | +626% |
| Suppliers | 440/4 | €6,628 | €48,126 | +€41,498 | +626% |
| Advances received on contracts in progress | 46 | - | €54,705 | +€54,705 | |
| Taxes, remuneration and social security | 45 | - | €8,673 | +€8,673 | |
| Taxes | 450/3 | - | €8,673 | +€8,673 | |
| Other amounts payable | 47/48 | €13,224 | €46,250 | +€33,025 | +250% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,613 | €7,395 | +€1,782 | +31.8% |
| Other operating charges | 640/8 | €499 | €513 | +€14 | +2.8% |
| Non-recurring operating charges | 66A | - | €9,080 | +€9,080 | |
| Gross operating margin | 9900 | €12,159 | €62,960 | +€50,801 | +418% |
| Operating profit (loss) | 9901 | €6,047 | €45,971 | +€39,924 | +660% |
| Financial income | 75/76B | €0 | €63 | +€63 | +42,000% |
| Recurring financial income | 75 | €0 | €63 | +€63 | +42,000% |
| Financial charges | 65/66B | €1,076 | €1,152 | +€76 | +7.0% |
| Recurring financial charges | 65 | €1,076 | €1,152 | +€76 | +7.0% |
| Profit (loss) for the period before taxes | 9903 | €4,971 | €44,882 | +€39,912 | +803% |
| Income taxes | 67/77 | - | €8,673 | +€8,673 | |
| Profit (loss) for the period | 9904 | €4,971 | €36,209 | +€31,238 | +628% |
| Profit (loss) for the period to be appropriated | 9905 | €4,971 | €36,209 | +€31,238 | +628% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.