BUDDHA 888: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUDDHA 888
Largest movements
- Tangible fixed assets -€5,500
down €5,500 (-3.0%), from €181,894 to €176,394
of which Other tangible fixed assets: -€7,108
- Other debts +€42,701
up €42,701 (+113%), from €37,720 to €80,422
- Current portion of long-term debt -€27,739
no longer reported in 2025 (was €27,739)
- Profit (loss) carried forward -€24,419
down €24,419 (-29.2%), from -€83,509 to -€107,928
- Trade debts +€2,278
up €2,278 (+124%), from €1,838 to €4,117
- Gross operating margin +€7,567
up €7,567 (+36.7%), from -€20,618 to -€13,051
- Financial charges -€566
down €566 (-58.1%), from €974 to €408
- Depreciation -€511
down €511 (-6.1%), from €8,382 to €7,871
- Other operating charges +€332
up €332 (+69.4%), from €479 to €811
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €189,988 | €182,810 | -€7,178 | -3.8% |
| Fixed assets | 21/28 | €184,894 | €179,394 | -€5,500 | -3.0% |
| Tangible fixed assets | 22/27 | €181,894 | €176,394 | -€5,500 | -3.0% |
| Plant, machinery and equipment | 23 | €1,394 | €3,238 | +€1,844 | +132% |
| Furniture and vehicles | 24 | €708 | €472 | -€236 | -33.3% |
| Other tangible fixed assets | 26 | €179,792 | €172,684 | -€7,108 | -4.0% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €5,095 | €3,416 | -€1,679 | -32.9% |
| Stocks and contracts in progress | 3 | €520 | €520 | = | 0.0% |
| Stocks | 30/36 | €520 | €520 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,156 | €131 | -€1,025 | -88.7% |
| Other amounts receivable | 41 | €1,156 | €131 | -€1,025 | -88.7% |
| Cash at bank and in hand | 54/58 | €3,419 | €2,765 | -€653 | -19.1% |
| Total equity and liabilities | 10/49 | €189,988 | €182,810 | -€7,178 | -3.8% |
| Equity | 10/15 | -€77,309 | -€101,728 | -€24,419 | -31.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€83,509 | -€107,928 | -€24,419 | -29.2% |
| Amounts payable | 17/49 | €267,298 | €284,538 | +€17,241 | +6.4% |
| Amounts payable after more than one year | 17 | €200,000 | €200,000 | = | 0.0% |
| Other amounts payable | 178/9 | €200,000 | €200,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €67,298 | €84,538 | +€17,241 | +25.6% |
| Current portion of amounts payable after more than one year | 42 | €27,739 | - | -€27,739 | |
| Trade debts | 44 | €1,838 | €4,117 | +€2,278 | +124% |
| Suppliers | 440/4 | €1,838 | €4,117 | +€2,278 | +124% |
| Other amounts payable | 47/48 | €37,720 | €80,422 | +€42,701 | +113% |
| Remuneration, social security and pensions | 62 | €13 | - | -€13 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,382 | €7,871 | -€511 | -6.1% |
| Other operating charges | 640/8 | €479 | €811 | +€332 | +69.4% |
| Non-recurring operating charges | 66A | - | €2,278 | +€2,278 | |
| Gross operating margin | 9900 | -€20,618 | -€13,051 | +€7,567 | +36.7% |
| Operating profit (loss) | 9901 | -€29,492 | -€24,011 | +€5,481 | +18.6% |
| Financial charges | 65/66B | €974 | €408 | -€566 | -58.1% |
| Recurring financial charges | 65 | €974 | €408 | -€566 | -58.1% |
| Profit (loss) for the period before taxes | 9903 | -€30,466 | -€24,419 | +€6,047 | +19.8% |
| Profit (loss) for the period | 9904 | -€30,466 | -€24,419 | +€6,047 | +19.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€30,466 | -€24,419 | +€6,047 | +19.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.