BUD-BOUW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUD-BOUW
Largest movements
- Cash +€50
up €50 (+38.3%), from €131 to €181
mainly Other debts (+€625)
- Other debts +€625
up €625 (+1.2%), from €52,533 to €53,158
- Profit (loss) carried forward -€575
down €575 (-0.8%), from -€73,643 to -€74,217
- Financial charges -€95
down €95 (-68.5%), from €138 to €44
- Other operating charges +€7
up €7 (+1.2%), from €525 to €531
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €131 | €181 | +€50 | +38.3% |
| Current assets | 29/58 | €131 | €181 | +€50 | +38.3% |
| Cash at bank and in hand | 54/58 | €131 | €181 | +€50 | +38.3% |
| Total equity and liabilities | 10/49 | €131 | €181 | +€50 | +38.3% |
| Equity | 10/15 | -€53,238 | -€53,812 | -€575 | -1.1% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€73,643 | -€74,217 | -€575 | -0.8% |
| Amounts payable | 17/49 | €53,368 | €53,993 | +€625 | +1.2% |
| Amounts payable within one year | 42/48 | €53,368 | €53,993 | +€625 | +1.2% |
| Trade debts | 44 | €835 | €835 | = | 0.0% |
| Suppliers | 440/4 | €835 | €835 | = | 0.0% |
| Other amounts payable | 47/48 | €52,533 | €53,158 | +€625 | +1.2% |
| Other operating charges | 640/8 | €525 | €531 | +€7 | +1.2% |
| Operating profit (loss) | 9901 | -€525 | -€531 | -€7 | -1.2% |
| Financial charges | 65/66B | €138 | €44 | -€95 | -68.5% |
| Recurring financial charges | 65 | €138 | €44 | -€95 | -68.5% |
| Profit (loss) for the period before taxes | 9903 | -€663 | -€575 | +€88 | +13.3% |
| Profit (loss) for the period | 9904 | -€663 | -€575 | +€88 | +13.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€663 | -€575 | +€88 | +13.3% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.