Buckinx: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buckinx
Largest movements
- Cash +€1,566
up €1,566 (+14.5%), from €10,799 to €12,365
mainly Net result for the year (+€1,610) and Tax, wage and social debts (+€672)
- Tangible fixed assets -€287
down €287 (-45.0%), from €636 to €350
of which Plant, machinery and equipment: -€287
- Deferred charges and accrued income +€278
up €278 (+46.0%), from €604 to €881
- Reserves +€1,610
up €1,610 (+44.4%), from €3,623 to €5,234
of which Distributable reserves: +€1,610
- Other debts -€830
down €830 (-22.5%), from €3,695 to €2,865
- Tax, wage and social debts +€672
up €672 (+502.8%), from €134 to €806
- Gross operating margin -€5,348
down €5,348 (-58.8%), from €9,090 to €3,742
- Taxes +€672
up €672 (+502.8%), from €134 to €806
- Other operating charges -€345
down €345 (-31.7%), from €1,091 to €746
- Financial charges +€153
up €153 (+109.2%), from €140 to €294
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,671 | €15,229 | +€1,557 | +11.4% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €636 | €350 | -€287 | -45.0% |
| Tangible fixed assets | 22/27 | €636 | €350 | -€287 | -45.0% |
| Plant, machinery and equipment | 23 | €636 | €350 | -€287 | -45.0% |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Current assets | 29/58 | €13,035 | €14,879 | +€1,844 | +14.1% |
| Amounts receivable within one year | 40/41 | €1,633 | €1,633 | = | 0.0% |
| Other amounts receivable | 41 | €1,633 | €1,633 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €10,799 | €12,365 | +€1,566 | +14.5% |
| Deferred charges and accrued income | 490/1 | €604 | €881 | +€278 | +46.0% |
| Total equity and liabilities | 10/49 | €13,671 | €15,229 | +€1,557 | +11.4% |
| Equity | 10/15 | €9,823 | €11,434 | +€1,610 | +16.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | - | -€6,200 | |
| Other | 1109/19 | €6,200 | - | -€6,200 | |
| Reserves | 13 | €3,623 | €5,234 | +€1,610 | +44.4% |
| Non-distributable reserves | 130/1 | €182 | €182 | = | 0.0% |
| Reserves not available under the articles | 1311 | €182 | €182 | = | 0.0% |
| Distributable reserves | 133 | €3,442 | €5,052 | +€1,610 | +46.8% |
| Amounts payable | 17/49 | €3,848 | €3,795 | -€53 | -1.4% |
| Amounts payable within one year | 42/48 | €3,848 | €3,795 | -€53 | -1.4% |
| Trade debts | 44 | €19 | €123 | +€104 | +552.7% |
| Suppliers | 440/4 | €19 | €123 | +€104 | +552.7% |
| Taxes, remuneration and social security | 45 | €134 | €806 | +€672 | +502.8% |
| Taxes | 450/3 | €134 | €806 | +€672 | +502.8% |
| Other amounts payable | 47/48 | €3,695 | €2,865 | -€830 | -22.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €287 | €287 | = | 0.0% |
| Other operating charges | 640/8 | €1,091 | €746 | -€345 | -31.7% |
| Gross operating margin | 9900 | €9,090 | €3,742 | -€5,348 | -58.8% |
| Operating profit (loss) | 9901 | €7,713 | €2,710 | -€5,003 | -64.9% |
| Financial charges | 65/66B | €140 | €294 | +€153 | +109.2% |
| Recurring financial charges | 65 | €140 | €294 | +€153 | +109.2% |
| Profit (loss) for the period before taxes | 9903 | €7,572 | €2,416 | -€5,156 | -68.1% |
| Income taxes | 67/77 | €134 | €806 | +€672 | +502.8% |
| Profit (loss) for the period | 9904 | €7,439 | €1,610 | -€5,828 | -78.3% |
| Profit (loss) for the period to be appropriated | 9905 | €7,439 | €1,610 | -€5,828 | -78.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.