Skip to content

BUBBIMO: what changed

What changed

BUBBIMO

BE 0432.840.031
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,532
2024 · €7,557-€9,088
Equity
€713,916
2024 · €715,447-€1,532
Cash
€5,833
2024 · €2,144+€3,689
Balance sheet total
€713,916
2024 · €716,235-€2,320

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€32,719

    down €32,719 (-97.5%), from €33,544 to €826

  • Receivables within one year +€26,710

    up €26,710 (+812%), from €3,290 to €30,000

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€9,135

      down €9,135 (-90.2%), from €10,132 to €996

    • Gross operating margin +€74

      up €74 (+4.2%), from -€1,753 to -€1,680

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €7,557
    Gross operating margin +€74
    Other operating charges -€14
    Financial income -€9,135
    Financial charges -€12
    Result 2025 -€1,532
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€3,689
    Investment €0
    Financing €0
    Cash 2024 €2,144
    Net result for the year -€1,532
    Receivables within one year -€26,710
    Deferred charges and accrued income +€32,719
    Accrued charges and deferred income -€788
    Cash 2025 €5,833
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €716,235 €713,916 -€2,320 -0.3%
    Fixed assets 21/28 €677,257 €677,257 = 0.0%
    Financial fixed assets 28 €677,257 €677,257 = 0.0%
    Current assets 29/58 €38,978 €36,659 -€2,320 -6.0%
    Amounts receivable within one year 40/41 €3,290 €30,000 +€26,710 +812%
    Other amounts receivable 41 €3,290 €30,000 +€26,710 +812%
    Cash at bank and in hand 54/58 €2,144 €5,833 +€3,689 +172%
    Deferred charges and accrued income 490/1 €33,544 €826 -€32,719 -97.5%
    Total equity and liabilities 10/49 €716,235 €713,916 -€2,320 -0.3%
    Equity 10/15 €715,447 €713,916 -€1,532 -0.2%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €696,855 €695,324 -€1,532 -0.2%
    Distributable reserves 133 €696,855 €695,324 -€1,532 -0.2%
    Amounts payable 17/49 €788 - -€788
    Accrued charges and deferred income 492/3 €788 - -€788
    Other operating charges 640/8 €505 €520 +€14 +2.8%
    Gross operating margin 9900 -€1,753 -€1,680 +€74 +4.2%
    Operating profit (loss) 9901 -€2,258 -€2,199 +€59 +2.6%
    Financial income 75/76B €10,132 €996 -€9,135 -90.2%
    Recurring financial income 75 €10,132 €996 -€9,135 -90.2%
    Financial charges 65/66B €317 €329 +€12 +3.9%
    Recurring financial charges 65 €317 €329 +€12 +3.9%
    Profit (loss) for the period before taxes 9903 €7,557 -€1,532 -€9,088
    Profit (loss) for the period 9904 €7,557 -€1,532 -€9,088
    Profit (loss) for the period to be appropriated 9905 €7,557 -€1,532 -€9,088
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.