BST RRA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BST RRA
Largest movements
- Receivables within one year +€44,103
up €44,103 (+669%), from €6,594 to €50,697
of which Trade receivables: +€25,876
- Cash -€4,277
no longer reported in 2024 (was €4,277)
mainly Receivables within one year (-€44,103) and Trade debts (-€3,784)
- Deferred charges and accrued income -€2,891
no longer reported in 2024 (was €2,891)
- Stocks and contracts -€2,457
no longer reported in 2024 (was €2,457)
- Profit (loss) carried forward +€18,835
up €18,835 (+214%), from €8,806 to €27,640
- Tax, wage and social debts +€12,377
up €12,377 (+1,116%), from €1,109 to €13,486
- Short-term financial debts +€9,318
new in 2024: €9,318
- Trade debts -€3,784
down €3,784 (-80.5%), from €4,701 to €917
- Other debts -€2,459
no longer reported in 2024 (was €2,459)
- Gross operating margin +€16,108
up €16,108 (+125%), from €12,891 to €28,999
- Taxes +€3,193
up €3,193 (+132%), from €2,414 to €5,608
- Financial charges +€1,801
up €1,801 (+186%), from €970 to €2,771
- Other operating charges +€1,431
up €1,431 (+210%), from €682 to €2,112
- Financial income +€519
new in 2024: €519
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,075 | €53,362 | +€34,287 | +180% |
| Fixed assets | 21/28 | €2,857 | €2,665 | -€192 | -6.7% |
| Tangible fixed assets | 22/27 | €2,857 | €2,665 | -€192 | -6.7% |
| Plant, machinery and equipment | 23 | €410 | €342 | -€69 | -16.7% |
| Other tangible fixed assets | 26 | €2,447 | €2,323 | -€123 | -5.0% |
| Current assets | 29/58 | €16,218 | €50,697 | +€34,479 | +213% |
| Stocks and contracts in progress | 3 | €2,457 | - | -€2,457 | |
| Stocks | 30/36 | €2,457 | - | -€2,457 | |
| Amounts receivable within one year | 40/41 | €6,594 | €50,697 | +€44,103 | +669% |
| Trade receivables | 40 | €6,594 | €32,470 | +€25,876 | +392% |
| Other amounts receivable | 41 | - | €18,227 | +€18,227 | |
| Cash at bank and in hand | 54/58 | €4,277 | - | -€4,277 | |
| Deferred charges and accrued income | 490/1 | €2,891 | - | -€2,891 | |
| Total equity and liabilities | 10/49 | €19,075 | €53,362 | +€34,287 | +180% |
| Equity | 10/15 | €10,806 | €29,640 | +€18,835 | +174% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,806 | €27,640 | +€18,835 | +214% |
| Amounts payable | 17/49 | €8,269 | €23,722 | +€15,452 | +187% |
| Amounts payable within one year | 42/48 | €8,269 | €23,722 | +€15,452 | +187% |
| Financial debts | 43 | - | €9,318 | +€9,318 | |
| Credit institutions | 430/8 | - | €9,318 | +€9,318 | |
| Trade debts | 44 | €4,701 | €917 | -€3,784 | -80.5% |
| Suppliers | 440/4 | €4,701 | €917 | -€3,784 | -80.5% |
| Taxes, remuneration and social security | 45 | €1,109 | €13,486 | +€12,377 | +1,116% |
| Taxes | 450/3 | €1,109 | €13,486 | +€12,377 | +1,116% |
| Other amounts payable | 47/48 | €2,459 | - | -€2,459 | |
| Non-recurring operating income | 76A | €900 | - | -€900 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19 | €192 | +€172 | +887% |
| Other operating charges | 640/8 | €682 | €2,112 | +€1,431 | +210% |
| Gross operating margin | 9900 | €12,891 | €28,999 | +€16,108 | +125% |
| Operating profit (loss) | 9901 | €12,190 | €26,695 | +€14,505 | +119% |
| Financial income | 75/76B | - | €519 | +€519 | |
| Recurring financial income | 75 | - | €519 | +€519 | |
| Financial charges | 65/66B | €970 | €2,771 | +€1,801 | +186% |
| Recurring financial charges | 65 | €970 | €2,771 | +€1,801 | +186% |
| Profit (loss) for the period before taxes | 9903 | €11,220 | €24,442 | +€13,223 | +118% |
| Income taxes | 67/77 | €2,414 | €5,608 | +€3,193 | +132% |
| Profit (loss) for the period | 9904 | €8,806 | €18,835 | +€10,029 | +114% |
| Profit (loss) for the period to be appropriated | 9905 | €8,806 | €18,835 | +€10,029 | +114% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.