BSN-TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BSN-TECH
Largest movements
- Receivables within one year +€35,072
up €35,072 (+1884.6%), from €1,861 to €36,933
of which Trade receivables: +€36,927
- Stocks and contracts -€25,000
down €25,000 (-97.4%), from €25,678 to €678
- Cash -€1,112
down €1,112 (-99.9%), from €1,113 to €1
mainly Receivables within one year (-€35,072) and Other debts (-€20,926)
- Profit (loss) carried forward +€22,415
new in 2025: €22,415
- Other debts -€20,926
down €20,926 (-97.7%), from €21,421 to €495
- Tax, wage and social debts +€7,471
up €7,471 (+1540.4%), from €485 to €7,956
- Gross operating margin +€27,389
up €27,389 (+1096.4%), from €2,498 to €29,887
- Taxes +€6,987
up €6,987 (+1440.6%), from €485 to €7,472
- Financial income -€590
no longer reported in 2025 (was €590)
of which Financial income: -€590
- Other operating charges -€493
no longer reported in 2025 (was €493)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,652 | €37,612 | +€8,960 | +31.3% |
| Current assets | 29/58 | €28,652 | €37,612 | +€8,960 | +31.3% |
| Stocks and contracts in progress | 3 | €25,678 | €678 | -€25,000 | -97.4% |
| Stocks | 30/36 | €25,678 | €678 | -€25,000 | -97.4% |
| Amounts receivable within one year | 40/41 | €1,861 | €36,933 | +€35,072 | +1884.6% |
| Trade receivables | 40 | - | €36,927 | +€36,927 | |
| Other amounts receivable | 41 | €1,861 | €6 | -€1,855 | -99.7% |
| Cash at bank and in hand | 54/58 | €1,113 | €1 | -€1,112 | -99.9% |
| Total equity and liabilities | 10/49 | €28,652 | €37,612 | +€8,960 | +31.3% |
| Equity | 10/15 | €6,746 | €29,161 | +€22,415 | +332.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €1,746 | €1,746 | = | 0.0% |
| Distributable reserves | 133 | €1,746 | €1,746 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €22,415 | +€22,415 | |
| Amounts payable | 17/49 | €21,906 | €8,451 | -€13,455 | -61.4% |
| Amounts payable within one year | 42/48 | €21,906 | €8,451 | -€13,455 | -61.4% |
| Taxes, remuneration and social security | 45 | €485 | €7,956 | +€7,471 | +1540.4% |
| Taxes | 450/3 | €485 | €7,956 | +€7,471 | +1540.4% |
| Other amounts payable | 47/48 | €21,421 | €495 | -€20,926 | -97.7% |
| Other operating charges | 640/8 | €493 | - | -€493 | |
| Non-recurring operating charges | 66A | €345 | - | -€345 | |
| Gross operating margin | 9900 | €2,498 | €29,887 | +€27,389 | +1096.4% |
| Operating profit (loss) | 9901 | €1,660 | €29,887 | +€28,227 | +1700.4% |
| Financial income | 75/76B | €590 | - | -€590 | |
| Recurring financial income | 75 | €590 | - | -€590 | |
| Non-recurring financial income | 76B | €590 | - | -€590 | |
| Financial charges | 65/66B | €19 | - | -€19 | |
| Recurring financial charges | 65 | €19 | - | -€19 | |
| Profit (loss) for the period before taxes | 9903 | €2,231 | €29,887 | +€27,656 | +1239.6% |
| Income taxes | 67/77 | €485 | €7,472 | +€6,987 | +1440.6% |
| Profit (loss) for the period | 9904 | €1,746 | €22,415 | +€20,669 | +1183.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,746 | €22,415 | +€20,669 | +1183.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.