Skip to content

BSKJ PRO-IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BSKJ PRO-IMMO

BE 0715.938.786
financial year 2020 compared with 2019filed annual accounts (NBB)
Net result for the year
-€15
2019 · -€1,702+€1,686
Equity
€4,483
2019 · €4,498-€15
Cash
€3,030
2019 · €6,078-€3,048
Balance sheet total
€4,483
2019 · €6,078-€1,595

Largest movements

2019 to 2020
Assets
  • Cash -€3,048

    down €3,048 (-50.1%), from €6,078 to €3,030

    mainly Debts within one year (-€1,580) and Receivables within one year (-€1,453)

  • Receivables within one year +€1,453

    new in 2020: €1,453

Equity and liabilities
  • Debts within one year -€1,580

    no longer reported in 2020 (was €1,580)

Income statement
  • Depreciation -€1,580

    no longer reported in 2020 (was €1,580)

  • Gross operating margin +€33

    new in 2020: €33

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 -€1,702
Depreciation +€1,580
Other operating items +€74
Financial charges +€32
Result 2020 -€15
raises the resultnot broken down further in the accounts

Derived cash bridge

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,048
Investment €0
Financing €0
Cash 2019 €6,078
Net result for the year -€15
Receivables within one year -€1,453
Debts within one year -€1,580
Cash 2020 €3,030
takes cash out
Every line side by side 17 lines
Line Code 2019 2020 Change %
Total assets 20/58 €6,078 €4,483 -€1,595 -26.2%
Current assets 29/58 €6,078 €4,483 -€1,595 -26.2%
Amounts receivable within one year 40/41 - €1,453 +€1,453
Cash at bank and in hand 54/58 €6,078 €3,030 -€3,048 -50.1%
Total equity and liabilities 10/49 €6,078 €4,483 -€1,595 -26.2%
Equity 10/15 €4,498 €4,483 -€15 -0.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€1,702 -€1,717 -€15 -0.9%
Amounts payable 17/49 €1,580 - -€1,580
Amounts payable within one year 42/48 €1,580 - -€1,580
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,580 - -€1,580
Gross operating margin 9900 - €33 +€33
Operating profit (loss) 9901 -€1,622 €33 +€1,654
Recurring financial charges 65 €80 €48 -€32 -40.1%
Profit (loss) for the period before taxes 9903 -€1,702 -€15 +€1,686 +99.1%
Profit (loss) for the period 9904 -€1,702 -€15 +€1,686 +99.1%
Profit (loss) for the period to be appropriated 9905 -€1,702 -€15 +€1,686 +99.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.