BSD PROJECTEN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BSD PROJECTEN
Largest movements
- Cash -€1,549
down €1,549 (-10.3%), from €15,089 to €13,540
mainly Net result for the year (-€1,961)
- Profit (loss) carried forward -€1,961
down €1,961 (-78.8%), from €2,488 to €526
- Trade debts +€412
new in 2025: €412
- Gross operating margin -€66
down €66 (-5.4%), from -€1,210 to -€1,276
- Financial charges -€34
down €34 (-11.0%), from €307 to €274
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,089 | €13,540 | -€1,549 | -10.3% |
| Current assets | 29/58 | €15,089 | €13,540 | -€1,549 | -10.3% |
| Cash at bank and in hand | 54/58 | €15,089 | €13,540 | -€1,549 | -10.3% |
| Total equity and liabilities | 10/49 | €15,089 | €13,540 | -€1,549 | -10.3% |
| Equity | 10/15 | €3,488 | €1,526 | -€1,961 | -56.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,488 | €526 | -€1,961 | -78.8% |
| Amounts payable | 17/49 | €11,602 | €12,013 | +€412 | +3.6% |
| Amounts payable within one year | 42/48 | €11,602 | €12,013 | +€412 | +3.6% |
| Trade debts | 44 | - | €412 | +€412 | |
| Suppliers | 440/4 | - | €412 | +€412 | |
| Other amounts payable | 47/48 | €11,602 | €11,602 | = | 0.0% |
| Other operating charges | 640/8 | €413 | €412 | -€1 | -0.2% |
| Gross operating margin | 9900 | -€1,210 | -€1,276 | -€66 | -5.4% |
| Operating profit (loss) | 9901 | -€1,623 | -€1,688 | -€65 | -4.0% |
| Financial charges | 65/66B | €307 | €274 | -€34 | -11.0% |
| Recurring financial charges | 65 | €307 | €274 | -€34 | -11.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,930 | -€1,961 | -€31 | -1.6% |
| Profit (loss) for the period | 9904 | -€1,930 | -€1,961 | -€31 | -1.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,930 | -€1,961 | -€31 | -1.6% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.