Bryte: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bryte
Largest movements
- Cash +€13,664
up €13,664 (+22.5%), from €60,664 to €74,327
mainly Net result for the year (+€15,788) and Tax, wage and social debts (+€9,925)
- Receivables within one year -€7,230
down €7,230 (-65.7%), from €11,011 to €3,781
- Tangible fixed assets -€3,647
down €3,647 (-57.2%), from €6,373 to €2,726
of which Furniture and vehicles: -€4,465
- Tax, wage and social debts +€9,925
up €9,925 (+192%), from €5,174 to €15,099
of which Taxes: +€10,508
- Reserves -€8,382
down €8,382 (-14.5%), from €57,693 to €49,311
- Debts after one year +€3,500
up €3,500 (+33.3%), from €10,500 to €14,000
- Other debts -€1,757
down €1,757 (-49.7%), from €3,536 to €1,778
- Gross operating margin -€5,506
down €5,506 (-15.6%), from €35,273 to €29,767
- Taxes +€5,288
up €5,288 (+271%), from €1,949 to €7,237
- Depreciation -€377
down €377 (-7.6%), from €4,966 to €4,589
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,048 | €80,835 | +€2,787 | +3.6% |
| Fixed assets | 21/28 | €6,373 | €2,726 | -€3,647 | -57.2% |
| Tangible fixed assets | 22/27 | €6,373 | €2,726 | -€3,647 | -57.2% |
| Plant, machinery and equipment | 23 | €94 | €913 | +€818 | +868% |
| Furniture and vehicles | 24 | €6,279 | €1,814 | -€4,465 | -71.1% |
| Current assets | 29/58 | €71,675 | €78,109 | +€6,434 | +9.0% |
| Amounts receivable within one year | 40/41 | €11,011 | €3,781 | -€7,230 | -65.7% |
| Trade receivables | 40 | €11,011 | €3,781 | -€7,230 | -65.7% |
| Cash at bank and in hand | 54/58 | €60,664 | €74,327 | +€13,664 | +22.5% |
| Total equity and liabilities | 10/49 | €78,048 | €80,835 | +€2,787 | +3.6% |
| Equity | 10/15 | €57,462 | €49,311 | -€8,151 | -14.2% |
| Reserves | 13 | €57,693 | €49,311 | -€8,382 | -14.5% |
| Distributable reserves | 133 | €57,693 | €49,311 | -€8,382 | -14.5% |
| Profit (loss) carried forward | 14 | -€231 | - | +€231 | |
| Amounts payable | 17/49 | €20,586 | €31,524 | +€10,938 | +53.1% |
| Amounts payable after more than one year | 17 | €10,500 | €14,000 | +€3,500 | +33.3% |
| Other amounts payable | 178/9 | €10,500 | €14,000 | +€3,500 | +33.3% |
| Amounts payable within one year | 42/48 | €9,244 | €17,227 | +€7,983 | +86.4% |
| Trade debts | 44 | €535 | €349 | -€185 | -34.7% |
| Suppliers | 440/4 | €535 | €349 | -€185 | -34.7% |
| Taxes, remuneration and social security | 45 | €5,174 | €15,099 | +€9,925 | +192% |
| Taxes | 450/3 | €3,031 | €13,539 | +€10,508 | +347% |
| Remuneration and social security | 454/9 | €2,143 | €1,561 | -€583 | -27.2% |
| Other amounts payable | 47/48 | €3,536 | €1,778 | -€1,757 | -49.7% |
| Accrued charges and deferred income | 492/3 | €842 | €297 | -€545 | -64.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,966 | €4,589 | -€377 | -7.6% |
| Other operating charges | 640/8 | €1,054 | €1,315 | +€261 | +24.8% |
| Non-recurring operating charges | 66A | - | €94 | +€94 | |
| Gross operating margin | 9900 | €35,273 | €29,767 | -€5,506 | -15.6% |
| Operating profit (loss) | 9901 | €29,253 | €23,769 | -€5,484 | -18.7% |
| Financial income | 75/76B | €264 | €329 | +€65 | +24.7% |
| Recurring financial income | 75 | €264 | €329 | +€65 | +24.7% |
| Financial charges | 65/66B | €917 | €1,072 | +€155 | +16.8% |
| Recurring financial charges | 65 | €917 | €1,072 | +€155 | +16.8% |
| Profit (loss) for the period before taxes | 9903 | €28,599 | €23,026 | -€5,574 | -19.5% |
| Income taxes | 67/77 | €1,949 | €7,237 | +€5,288 | +271% |
| Profit (loss) for the period | 9904 | €26,650 | €15,788 | -€10,862 | -40.8% |
| Profit (loss) for the period to be appropriated | 9905 | €26,650 | €15,788 | -€10,862 | -40.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.