BRYCE CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRYCE CONSULTING
Largest movements
- Receivables within one year +€4,312
up €4,312 (+8.4%), from €51,313 to €55,626
of which Other amounts receivable: +€11,330
- Reserves -€5,500
down €5,500 (-3.5%), from €159,155 to €153,655
of which Distributable reserves: -€5,500
- Tax, wage and social debts +€4,509
up €4,509 (+150.2%), from €3,003 to €7,512
- Other debts +€3,276
up €3,276 (+19.1%), from €17,175 to €20,451
- Gross operating margin -€24,711
down €24,711 (-41.8%), from €59,138 to €34,426
- Taxes -€3,701
down €3,701 (-25.8%), from €14,371 to €10,670
- Financial charges -€964
down €964 (-79.4%), from €1,215 to €251
- Financial income +€838
new in 2025: €838
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €189,180 | €191,697 | +€2,517 | +1.3% |
| Fixed assets | 21/28 | €1,763 | €1,501 | -€262 | -14.9% |
| Tangible fixed assets | 22/27 | €1,763 | €1,501 | -€262 | -14.9% |
| Plant, machinery and equipment | 23 | €1,763 | €1,501 | -€262 | -14.9% |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Current assets | 29/58 | €187,417 | €190,196 | +€2,779 | +1.5% |
| Amounts receivable within one year | 40/41 | €51,313 | €55,626 | +€4,312 | +8.4% |
| Trade receivables | 40 | €40,684 | €33,666 | -€7,018 | -17.3% |
| Other amounts receivable | 41 | €10,629 | €21,960 | +€11,330 | +106.6% |
| Current investments | 50/53 | €50,000 | €50,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €86,104 | €84,570 | -€1,534 | -1.8% |
| Total equity and liabilities | 10/49 | €189,180 | €191,697 | +€2,517 | +1.3% |
| Equity | 10/15 | €165,676 | €159,968 | -€5,708 | -3.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €159,155 | €153,655 | -€5,500 | -3.5% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €157,300 | €151,800 | -€5,500 | -3.5% |
| Profit (loss) carried forward | 14 | €321 | €113 | -€208 | -64.7% |
| Amounts payable | 17/49 | €23,504 | €31,729 | +€8,224 | +35.0% |
| Amounts payable within one year | 42/48 | €23,504 | €31,729 | +€8,224 | +35.0% |
| Trade debts | 44 | €3,326 | €3,765 | +€439 | +13.2% |
| Suppliers | 440/4 | €3,326 | €3,765 | +€439 | +13.2% |
| Taxes, remuneration and social security | 45 | €3,003 | €7,512 | +€4,509 | +150.2% |
| Taxes | 450/3 | €3,003 | €7,512 | +€4,509 | +150.2% |
| Other amounts payable | 47/48 | €17,175 | €20,451 | +€3,276 | +19.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €262 | €262 | = | 0.0% |
| Other operating charges | 640/8 | €1,067 | €1,218 | +€150 | +14.1% |
| Gross operating margin | 9900 | €59,138 | €34,426 | -€24,711 | -41.8% |
| Operating profit (loss) | 9901 | €57,808 | €32,947 | -€24,862 | -43.0% |
| Financial income | 75/76B | - | €838 | +€838 | |
| Recurring financial income | 75 | - | €838 | +€838 | |
| Financial charges | 65/66B | €1,215 | €251 | -€964 | -79.4% |
| Recurring financial charges | 65 | €1,215 | €251 | -€964 | -79.4% |
| Profit (loss) for the period before taxes | 9903 | €56,593 | €33,533 | -€23,060 | -40.7% |
| Income taxes | 67/77 | €14,371 | €10,670 | -€3,701 | -25.8% |
| Profit (loss) for the period | 9904 | €42,223 | €22,864 | -€19,359 | -45.8% |
| Profit (loss) for the period to be appropriated | 9905 | €42,223 | €22,864 | -€19,359 | -45.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.