Skip to content

BRX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BRX

BE 0669.948.217
NACE 42.990, Civil engineering
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€27,507
2023 · -€8,424-€19,084
Equity
€304,274
2023 · €331,782-€27,507
Cash
€272
2023 · €1,115-€842
Balance sheet total
€430,670
2023 · €338,992+€91,678

Largest movements

2023 to 2024
Assets
  • Stocks and contracts +€425,600

    new in 2024: €425,600

  • Receivables within one year -€328,590

    down €328,590 (-98.6%), from €333,388 to €4,798

  • Deferred charges and accrued income -€4,490

    no longer reported in 2024 (was €4,490)

Equity and liabilities
  • Other debts +€122,400

    new in 2024: €122,400

  • Reserves -€27,507

    down €27,507 (-8.5%), from €323,782 to €296,274

    of which Tax-exempt reserves: -€44,249

Income statement
  • Gross operating margin +€3,814

    up €3,814, from -€2,536 to €1,278

  • Taxes +€1,435

    up €1,435 (+30.4%), from €4,728 to €6,164

  • Financial charges -€598

    down €598 (-83.0%), from €720 to €122

  • Other operating charges -€51

    down €51 (-11.7%), from €439 to €387

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€8,424
Gross operating margin +€3,814
Other operating charges +€51
Other operating items -€22,112
Financial charges +€598
Taxes -€1,435
Result 2024 -€27,507

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€842
Investment €0
Financing €0
Cash 2023 €1,115
Net result for the year -€27,507
Stocks and contracts -€425,600
Receivables within one year +€328,590
Deferred charges and accrued income +€4,490
Trade debts -€161
Tax, wage and social debts -€3,054
Other debts +€122,400
Cash 2024 €272
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €338,992 €430,670 +€91,678 +27.0%
Current assets 29/58 €338,992 €430,670 +€91,678 +27.0%
Stocks and contracts in progress 3 - €425,600 +€425,600
Stocks 30/36 - €425,600 +€425,600
Amounts receivable within one year 40/41 €333,388 €4,798 -€328,590 -98.6%
Other amounts receivable 41 €333,388 €4,798 -€328,590 -98.6%
Cash at bank and in hand 54/58 €1,115 €272 -€842 -75.6%
Deferred charges and accrued income 490/1 €4,490 - -€4,490
Total equity and liabilities 10/49 €338,992 €430,670 +€91,678 +27.0%
Equity 10/15 €331,782 €304,274 -€27,507 -8.3%
Contributions 10/11 €8,000 €8,000 = 0.0%
Reserves 13 €323,782 €296,274 -€27,507 -8.5%
Tax-exempt reserves 132 €44,249 - -€44,249
Distributable reserves 133 €279,532 €296,274 +€16,742 +6.0%
Amounts payable 17/49 €7,211 €126,396 +€119,185 +1652.9%
Amounts payable within one year 42/48 €7,211 €126,396 +€119,185 +1652.9%
Trade debts 44 €384 €224 -€161 -41.8%
Suppliers 440/4 €384 €224 -€161 -41.8%
Taxes, remuneration and social security 45 €6,826 €3,772 -€3,054 -44.7%
Taxes 450/3 €6,826 €3,772 -€3,054 -44.7%
Other amounts payable 47/48 - €122,400 +€122,400
Other operating charges 640/8 €439 €387 -€51 -11.7%
Non-recurring operating charges 66A - €22,112 +€22,112
Gross operating margin 9900 -€2,536 €1,278 +€3,814
Operating profit (loss) 9901 -€2,975 -€21,221 -€18,246 -613.3%
Financial charges 65/66B €720 €122 -€598 -83.0%
Recurring financial charges 65 €720 €122 -€598 -83.0%
Profit (loss) for the period before taxes 9903 -€3,695 -€21,344 -€17,649 -477.6%
Income taxes 67/77 €4,728 €6,164 +€1,435 +30.4%
Profit (loss) for the period 9904 -€8,424 -€27,507 -€19,084 -226.6%
Transfer from tax-exempt reserves 789 €55,708 €44,249 -€11,458 -20.6%
Profit (loss) for the period to be appropriated 9905 €47,284 €16,742 -€30,542 -64.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.