BRUYNINX CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUYNINX CONSULTING
Largest movements
- Receivables after one year -€2.8m
no longer reported in 2025 (was €2.8m)
- Stocks and contracts -€371,898
no longer reported in 2025 (was €371,898)
- Tangible fixed assets -€43,589
down €43,589 (-42.6%), from €102,215 to €58,626
- Other debts -€2.8m
no longer reported in 2025 (was €2.8m)
- Reserves -€466,085
down €466,085 (-97.7%), from €477,060 to €10,975
- Gross operating margin +€63,132
up €63,132 (+75.2%), from €83,981 to €147,113
- Financial income -€40,767
no longer reported in 2025 (was €40,767)
of which Financial income: -€40,013
- Taxes +€9,226
up €9,226 (+37.5%), from €24,631 to €33,856
- Depreciation -€8,833
down €8,833 (-98.3%), from €8,990 to €156
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,328,221 | €112,154 | -€3.2m | -96.6% |
| Fixed assets | 21/28 | €102,215 | €58,626 | -€43,589 | -42.6% |
| Tangible fixed assets | 22/27 | €102,215 | €58,626 | -€43,589 | -42.6% |
| Land and buildings | 22 | €102,215 | €58,626 | -€43,589 | -42.6% |
| Current assets | 29/58 | €3,226,006 | €53,528 | -€3.2m | -98.3% |
| Amounts receivable after more than one year | 29 | €2,785,110 | - | -€2.8m | |
| Other amounts receivable | 291 | €2,785,110 | - | -€2.8m | |
| Stocks and contracts in progress | 3 | €371,898 | - | -€371,898 | |
| Stocks | 30/36 | €371,898 | - | -€371,898 | |
| Amounts receivable within one year | 40/41 | €16,647 | €30,665 | +€14,017 | +84.2% |
| Trade receivables | 40 | €53 | €15,011 | +€14,959 | +28,492% |
| Other amounts receivable | 41 | €16,595 | €15,654 | -€941 | -5.7% |
| Cash at bank and in hand | 54/58 | €48,772 | €19,258 | -€29,514 | -60.5% |
| Deferred charges and accrued income | 490/1 | €3,579 | €3,605 | +€27 | +0.7% |
| Total equity and liabilities | 10/49 | €3,328,221 | €112,154 | -€3.2m | -96.6% |
| Equity | 10/15 | €537,908 | €55,975 | -€481,933 | -89.6% |
| Contributions | 10/11 | €60,848 | €45,000 | -€15,848 | -26.0% |
| Reserves | 13 | €477,060 | €10,975 | -€466,085 | -97.7% |
| Distributable reserves | 133 | €477,060 | €10,975 | -€466,085 | -97.7% |
| Amounts payable | 17/49 | €2,790,314 | €56,179 | -€2.7m | -98.0% |
| Amounts payable within one year | 42/48 | €2,790,314 | €56,179 | -€2.7m | -98.0% |
| Financial debts | 43 | - | €273 | +€273 | |
| Credit institutions | 430/8 | - | €273 | +€273 | |
| Trade debts | 44 | €4,155 | €22,050 | +€17,895 | +431% |
| Suppliers | 440/4 | €4,155 | €22,050 | +€17,895 | +431% |
| Taxes, remuneration and social security | 45 | €1,048 | €33,856 | +€32,808 | +3,129% |
| Taxes | 450/3 | €1,048 | €33,856 | +€32,808 | +3,129% |
| Other amounts payable | 47/48 | €2,785,110 | - | -€2.8m | |
| Non-recurring operating income | 76A | - | €87,803 | +€87,803 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,990 | €156 | -€8,833 | -98.3% |
| Other operating charges | 640/8 | €17,089 | €18,163 | +€1,073 | +6.3% |
| Gross operating margin | 9900 | €83,981 | €147,113 | +€63,132 | +75.2% |
| Operating profit (loss) | 9901 | €57,902 | €128,795 | +€70,892 | +122% |
| Financial income | 75/76B | €40,767 | - | -€40,767 | |
| Recurring financial income | 75 | €40,013 | - | -€40,013 | |
| Non-recurring financial income | 76B | €754 | - | -€754 | |
| Financial charges | 65/66B | €146 | €432 | +€286 | +196% |
| Recurring financial charges | 65 | €146 | €432 | +€286 | +196% |
| Profit (loss) for the period before taxes | 9903 | €98,523 | €128,362 | +€29,839 | +30.3% |
| Income taxes | 67/77 | €24,631 | €33,856 | +€9,226 | +37.5% |
| Profit (loss) for the period | 9904 | €73,893 | €94,506 | +€20,613 | +27.9% |
| Profit (loss) for the period to be appropriated | 9905 | €73,893 | €94,506 | +€20,613 | +27.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.