BRUYNINCKX FRUIT: what changed
What changed
BRUYNINCKX FRUIT
NACE 46.319, Wholesale of fruit and vegetables, excluding potatoes
filed annual accounts (NBB)
Net result for the year
€34,464
2024 · €8,443+€26,021
Equity
€233,644
2024 · €199,180+€34,464
Cash
€19,484
2024 · €37,657-€18,173
Balance sheet total
€272,835
2024 · €331,932-€59,097
Largest movements
Assets
- Tangible fixed assets -€35,004
down €35,004 (-15.1%), from €231,551 to €196,548
of which Furniture and vehicles: -€21,960
- Cash -€18,173
down €18,173 (-48.3%), from €37,657 to €19,484
mainly Other debts (-€55,220) and Trade debts (-€36,510)
- Stocks and contracts -€4,113
down €4,113 (-33.6%), from €12,227 to €8,114
Equity and liabilities
- Other debts -€55,220
no longer reported in 2025 (was €55,220)
- Trade debts -€36,510
down €36,510 (-62.1%), from €58,795 to €22,285
- Profit (loss) carried forward +€17,776
no longer reported in 2025 (was -€17,776)
- Reserves +€16,688
up €16,688 (+8.4%), from €198,356 to €215,044
of which Distributable reserves: +€16,688
- Current portion of long-term debt -€4,606
down €4,606 (-44.0%), from €10,458 to €5,852
Income statement
- Staff costs +€59,293
up €59,293 (+48.2%), from €122,887 to €182,180
- Depreciation -€48,154
down €48,154 (-56.2%), from €85,707 to €37,554
- Gross operating margin +€41,823
up €41,823 (+18.4%), from €227,262 to €269,085
- Financial charges +€4,534
up €4,534 (+81.3%), from €5,576 to €10,110
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€8,443
Gross operating margin
+€41,823
Staff costs
-€59,293
Depreciation
+€48,154
Other operating charges
-€352
Financial income
+€223
Financial charges
-€4,534
Result 2025
€34,464
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€9,424
Investment
-€2,550
Financing
-€6,199
Cash 2024
€37,657
From operations (derived)
-€9,424
Net result for the year
+€34,464
Depreciation
+€37,554
Stocks and contracts
+€4,113
Receivables within one year
+€1,649
Deferred charges and accrued income
+€158
Trade debts
-€36,510
Tax, wage and social debts
+€4,368
Other debts
-€55,220
Investment (derived)
-€2,550
Investment in fixed assets (net)
-€2,550
Financing
-€6,199
Debts after one year
-€1,593
Current portion of long-term debt
-€4,606
Cash 2025
€19,484
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €331,932 | €272,835 | -€59,097 | -17.8% |
| Fixed assets | 21/28 | €231,686 | €196,683 | -€35,004 | -15.1% |
| Tangible fixed assets | 22/27 | €231,551 | €196,548 | -€35,004 | -15.1% |
| Land and buildings | 22 | €62,443 | €57,022 | -€5,421 | -8.7% |
| Plant, machinery and equipment | 23 | €41,113 | €33,489 | -€7,623 | -18.5% |
| Furniture and vehicles | 24 | €127,996 | €106,037 | -€21,960 | -17.2% |
| Financial fixed assets | 28 | €135 | €135 | = | 0.0% |
| Current assets | 29/58 | €100,245 | €76,152 | -€24,093 | -24.0% |
| Stocks and contracts in progress | 3 | €12,227 | €8,114 | -€4,113 | -33.6% |
| Stocks | 30/36 | €12,227 | €8,114 | -€4,113 | -33.6% |
| Amounts receivable within one year | 40/41 | €47,446 | €45,796 | -€1,649 | -3.5% |
| Trade receivables | 40 | €8,330 | €5,618 | -€2,712 | -32.6% |
| Other amounts receivable | 41 | €39,115 | €40,179 | +€1,063 | +2.7% |
| Cash at bank and in hand | 54/58 | €37,657 | €19,484 | -€18,173 | -48.3% |
| Deferred charges and accrued income | 490/1 | €2,916 | €2,758 | -€158 | -5.4% |
| Total equity and liabilities | 10/49 | €331,932 | €272,835 | -€59,097 | -17.8% |
| Equity | 10/15 | €199,180 | €233,644 | +€34,464 | +17.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €198,356 | €215,044 | +€16,688 | +8.4% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €196,496 | €213,184 | +€16,688 | +8.5% |
| Profit (loss) carried forward | 14 | -€17,776 | - | +€17,776 | |
| Amounts payable | 17/49 | €132,751 | €39,191 | -€93,560 | -70.5% |
| Amounts payable after more than one year | 17 | €1,593 | - | -€1,593 | |
| Financial debts | 170/4 | €1,593 | - | -€1,593 | |
| Amounts payable within one year | 42/48 | €131,158 | €39,191 | -€91,968 | -70.1% |
| Current portion of amounts payable after more than one year | 42 | €10,458 | €5,852 | -€4,606 | -44.0% |
| Trade debts | 44 | €58,795 | €22,285 | -€36,510 | -62.1% |
| Suppliers | 440/4 | €58,795 | €22,285 | -€36,510 | -62.1% |
| Taxes, remuneration and social security | 45 | €6,686 | €11,054 | +€4,368 | +65.3% |
| Taxes | 450/3 | €2,553 | €2,986 | +€433 | +17.0% |
| Remuneration and social security | 454/9 | €4,133 | €8,068 | +€3,935 | +95.2% |
| Other amounts payable | 47/48 | €55,220 | - | -€55,220 | |
| Non-recurring operating income | 76A | €45,455 | €500 | -€44,955 | -98.9% |
| Remuneration, social security and pensions | 62 | €122,887 | €182,180 | +€59,293 | +48.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €85,707 | €37,554 | -€48,154 | -56.2% |
| Other operating charges | 640/8 | €4,655 | €5,007 | +€352 | +7.6% |
| Gross operating margin | 9900 | €227,262 | €269,085 | +€41,823 | +18.4% |
| Operating profit (loss) | 9901 | €14,012 | €44,344 | +€30,332 | +216% |
| Financial income | 75/76B | €6 | €230 | +€223 | +3,558% |
| Recurring financial income | 75 | €6 | €230 | +€223 | +3,558% |
| Financial charges | 65/66B | €5,576 | €10,110 | +€4,534 | +81.3% |
| Recurring financial charges | 65 | €5,576 | €10,110 | +€4,534 | +81.3% |
| Profit (loss) for the period before taxes | 9903 | €8,443 | €34,464 | +€26,021 | +308% |
| Profit (loss) for the period | 9904 | €8,443 | €34,464 | +€26,021 | +308% |
| Profit (loss) for the period to be appropriated | 9905 | €8,443 | €34,464 | +€26,021 | +308% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.