BRUYNDONCX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUYNDONCX
Largest movements
- Tangible fixed assets -€44,129
down €44,129 (-1.2%), from €3.8m to €3.8m
of which Land and buildings: -€42,517
- Other debts -€53,295
down €53,295 (-10.2%), from €523,620 to €470,325
- Gross operating margin +€32,406
up €32,406 (+435%), from €7,453 to €39,859
- Financial income +€2,022
up €2,022 (+447%), from €452 to €2,474
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,858,750 | €3,826,822 | -€31,928 | -0.8% |
| Fixed assets | 21/28 | €3,822,837 | €3,778,708 | -€44,129 | -1.2% |
| Tangible fixed assets | 22/27 | €3,822,837 | €3,778,708 | -€44,129 | -1.2% |
| Land and buildings | 22 | €3,818,539 | €3,776,022 | -€42,517 | -1.1% |
| Furniture and vehicles | 24 | €4,298 | €2,686 | -€1,612 | -37.5% |
| Current assets | 29/58 | €35,913 | €48,114 | +€12,201 | +34.0% |
| Cash at bank and in hand | 54/58 | €31,253 | €43,420 | +€12,167 | +38.9% |
| Deferred charges and accrued income | 490/1 | €4,660 | €4,694 | +€34 | +0.7% |
| Total equity and liabilities | 10/49 | €3,858,750 | €3,826,822 | -€31,928 | -0.8% |
| Equity | 10/15 | €3,335,130 | €3,356,497 | +€21,367 | +0.6% |
| Contributions | 10/11 | €3,312,200 | €3,312,200 | = | 0.0% |
| Reserves | 13 | €64,248 | €64,248 | = | 0.0% |
| Non-distributable reserves | 130/1 | €64,248 | €64,248 | = | 0.0% |
| Reserves not available under the articles | 1311 | €64,248 | €64,248 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€41,318 | -€19,951 | +€21,367 | +51.7% |
| Amounts payable | 17/49 | €523,620 | €470,325 | -€53,295 | -10.2% |
| Amounts payable within one year | 42/48 | €523,620 | €470,325 | -€53,295 | -10.2% |
| Other amounts payable | 47/48 | €523,620 | €470,325 | -€53,295 | -10.2% |
| Non-recurring operating income | 76A | - | €39,491 | +€39,491 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,999 | €15,999 | = | 0.0% |
| Other operating charges | 640/8 | €4,848 | €4,795 | -€53 | -1.1% |
| Gross operating margin | 9900 | €7,453 | €39,859 | +€32,406 | +435% |
| Operating profit (loss) | 9901 | -€13,394 | €19,065 | +€32,459 | |
| Financial income | 75/76B | €452 | €2,474 | +€2,022 | +447% |
| Recurring financial income | 75 | €452 | €2,474 | +€2,022 | +447% |
| Financial charges | 65/66B | €96 | €98 | +€2 | +2.1% |
| Recurring financial charges | 65 | €96 | €98 | +€2 | +2.1% |
| Profit (loss) for the period before taxes | 9903 | -€13,038 | €21,441 | +€34,479 | |
| Income taxes | 67/77 | - | €74 | +€74 | |
| Profit (loss) for the period | 9904 | -€13,038 | €21,367 | +€34,405 | |
| Profit (loss) for the period to be appropriated | 9905 | -€13,038 | €21,367 | +€34,405 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.