BRUXORANGERIE: what changed
BRUXORANGERIE
Largest movements
- Tangible fixed assets -€16,723
down €16,723 (-3.0%), from €554,176 to €537,453
of which Land and buildings: -€26,401
- Profit (loss) carried forward -€45,007
down €45,007 (-12.5%), from -€359,558 to -€404,565
- Other debts +€28,913
up €28,913 (+5.0%), from €576,520 to €605,433
- Financial charges +€28,946
up €28,946 (+20,668%), from €140 to €29,086
- Gross operating margin -€12,916
down €12,916 (-38.0%), from €33,963 to €21,048
- Depreciation +€2,152
up €2,152 (+8.2%), from €26,401 to €28,553
- Other operating charges +€1,019
up €1,019 (+13.8%), from €7,397 to €8,416
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €721,036 | €704,569 | -€16,467 | -2.3% |
| Fixed assets | 21/28 | €554,375 | €537,652 | -€16,723 | -3.0% |
| Tangible fixed assets | 22/27 | €554,176 | €537,453 | -€16,723 | -3.0% |
| Land and buildings | 22 | €554,176 | €527,776 | -€26,401 | -4.8% |
| Plant, machinery and equipment | 23 | - | €9,678 | +€9,678 | |
| Financial fixed assets | 28 | €199 | €199 | = | 0.0% |
| Current assets | 29/58 | €166,661 | €166,916 | +€256 | +0.2% |
| Amounts receivable within one year | 40/41 | €11,887 | €10,746 | -€1,142 | -9.6% |
| Other amounts receivable | 41 | €11,887 | €10,746 | -€1,142 | -9.6% |
| Cash at bank and in hand | 54/58 | €154,774 | €156,171 | +€1,397 | +0.9% |
| Total equity and liabilities | 10/49 | €721,036 | €704,569 | -€16,467 | -2.3% |
| Equity | 10/15 | €140,442 | €95,435 | -€45,007 | -32.0% |
| Contributions | 10/11 | €500,000 | €500,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€359,558 | -€404,565 | -€45,007 | -12.5% |
| Amounts payable | 17/49 | €580,594 | €609,134 | +€28,540 | +4.9% |
| Amounts payable after more than one year | 17 | €3,049 | €3,049 | = | 0.0% |
| Other amounts payable | 178/9 | €3,049 | €3,049 | = | 0.0% |
| Amounts payable within one year | 42/48 | €577,545 | €606,085 | +€28,540 | +4.9% |
| Trade debts | 44 | €1,025 | €653 | -€373 | -36.4% |
| Suppliers | 440/4 | €1,025 | €653 | -€373 | -36.4% |
| Other amounts payable | 47/48 | €576,520 | €605,433 | +€28,913 | +5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,401 | €28,553 | +€2,152 | +8.2% |
| Other operating charges | 640/8 | €7,397 | €8,416 | +€1,019 | +13.8% |
| Gross operating margin | 9900 | €33,963 | €21,048 | -€12,916 | -38.0% |
| Operating profit (loss) | 9901 | €166 | -€15,921 | -€16,087 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €140 | €29,086 | +€28,946 | +20,668% |
| Recurring financial charges | 65 | €140 | €29,086 | +€28,946 | +20,668% |
| Profit (loss) for the period before taxes | 9903 | €26 | -€45,007 | -€45,033 | |
| Profit (loss) for the period | 9904 | €26 | -€45,007 | -€45,033 | |
| Profit (loss) for the period to be appropriated | 9905 | €26 | -€45,007 | -€45,033 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.