BRUXON: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUXON
Largest movements
- Cash -€1,267
down €1,267 (-1.3%), from €95,031 to €93,764
mainly Net result for the year (-€1,394)
- Reserves -€1,394
down €1,394 (-1.5%), from €94,773 to €93,379
- Financial income +€944
new in 2025: €944
- Gross operating margin +€866
up €866 (+37.2%), from -€2,326 to -€1,460
- Other operating charges +€135
up €135 (+22.9%), from €590 to €725
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,031 | €93,764 | -€1,267 | -1.3% |
| Current assets | 29/58 | €95,031 | €93,764 | -€1,267 | -1.3% |
| Cash at bank and in hand | 54/58 | €95,031 | €93,764 | -€1,267 | -1.3% |
| Total equity and liabilities | 10/49 | €95,031 | €93,764 | -€1,267 | -1.3% |
| Equity | 10/15 | €94,773 | €93,379 | -€1,394 | -1.5% |
| Reserves | 13 | €94,773 | €93,379 | -€1,394 | -1.5% |
| Distributable reserves | 133 | €94,773 | €93,379 | -€1,394 | -1.5% |
| Amounts payable | 17/49 | €258 | €385 | +€127 | +49.2% |
| Amounts payable within one year | 42/48 | €258 | €385 | +€127 | +49.2% |
| Other amounts payable | 47/48 | €258 | €385 | +€127 | +49.2% |
| Other operating charges | 640/8 | €590 | €725 | +€135 | +22.9% |
| Gross operating margin | 9900 | -€2,326 | -€1,460 | +€866 | +37.2% |
| Operating profit (loss) | 9901 | -€2,916 | -€2,185 | +€731 | +25.1% |
| Financial income | 75/76B | - | €944 | +€944 | |
| Recurring financial income | 75 | - | €944 | +€944 | |
| Financial charges | 65/66B | €153 | €153 | = | 0.0% |
| Recurring financial charges | 65 | €153 | €153 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€3,069 | -€1,394 | +€1,675 | +54.6% |
| Profit (loss) for the period | 9904 | -€3,069 | -€1,394 | +€1,675 | +54.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,069 | -€1,394 | +€1,675 | +54.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.