BRUXLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUXLAND
Largest movements
- Tangible fixed assets -€8,826
down €8,826 (-2.0%), from €443,258 to €434,432
of which Land and buildings: -€10,450
- Debts after one year -€17,505
down €17,505 (-6.1%), from €284,868 to €267,362
- Profit (loss) carried forward +€6,351
up €6,351 (+6.5%), from -€97,052 to -€90,700
- Other debts +€4,784
up €4,784 (+2.6%), from €186,183 to €190,968
- Gross operating margin +€12,083
up €12,083 (+37.4%), from €32,302 to €44,385
- Depreciation -€2,884
down €2,884 (-10.6%), from €27,281 to €24,397
- Other operating charges +€822
up €822 (+30.0%), from €2,744 to €3,566
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €452,063 | €445,535 | -€6,528 | -1.4% |
| Fixed assets | 21/28 | €443,258 | €434,432 | -€8,826 | -2.0% |
| Tangible fixed assets | 22/27 | €443,258 | €434,432 | -€8,826 | -2.0% |
| Land and buildings | 22 | €438,785 | €428,335 | -€10,450 | -2.4% |
| Furniture and vehicles | 24 | €363 | €0 | -€363 | -100.0% |
| Other tangible fixed assets | 26 | €4,110 | €6,097 | +€1,986 | +48.3% |
| Current assets | 29/58 | €8,805 | €11,103 | +€2,298 | +26.1% |
| Amounts receivable within one year | 40/41 | €1,510 | €1,269 | -€241 | -16.0% |
| Trade receivables | 40 | €1,510 | €1,269 | -€241 | -16.0% |
| Cash at bank and in hand | 54/58 | €7,279 | €9,820 | +€2,541 | +34.9% |
| Deferred charges and accrued income | 490/1 | €16 | €14 | -€1 | -9.6% |
| Total equity and liabilities | 10/49 | €452,063 | €445,535 | -€6,528 | -1.4% |
| Equity | 10/15 | -€37,052 | -€30,700 | +€6,351 | +17.1% |
| Contributions | 10/11 | €60,000 | €60,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€97,052 | -€90,700 | +€6,351 | +6.5% |
| Amounts payable | 17/49 | €489,115 | €476,235 | -€12,879 | -2.6% |
| Amounts payable after more than one year | 17 | €284,868 | €267,362 | -€17,505 | -6.1% |
| Financial debts | 170/4 | €284,868 | €267,362 | -€17,505 | -6.1% |
| Amounts payable within one year | 42/48 | €204,247 | €208,873 | +€4,626 | +2.3% |
| Current portion of amounts payable after more than one year | 42 | €17,601 | €17,505 | -€95 | -0.5% |
| Trade debts | 44 | €462 | €400 | -€63 | -13.6% |
| Suppliers | 440/4 | €462 | €400 | -€63 | -13.6% |
| Other amounts payable | 47/48 | €186,183 | €190,968 | +€4,784 | +2.6% |
| Non-recurring operating income | 76A | - | €13,122 | +€13,122 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,281 | €24,397 | -€2,884 | -10.6% |
| Other operating charges | 640/8 | €2,744 | €3,566 | +€822 | +30.0% |
| Gross operating margin | 9900 | €32,302 | €44,385 | +€12,083 | +37.4% |
| Operating profit (loss) | 9901 | €2,277 | €16,421 | +€14,145 | +621% |
| Financial charges | 65/66B | €10,419 | €10,070 | -€349 | -3.4% |
| Recurring financial charges | 65 | €10,419 | €10,070 | -€349 | -3.4% |
| Profit (loss) for the period before taxes | 9903 | -€8,143 | €6,351 | +€14,494 | |
| Profit (loss) for the period | 9904 | -€8,143 | €6,351 | +€14,494 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,143 | €6,351 | +€14,494 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.