BRUXINNOV: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUXINNOV
Largest movements
- Deferred charges and accrued income +€22,800
new in 2025: €22,800
- Cash +€18,573
up €18,573 (+421%), from €4,413 to €22,986
mainly Other debts (+€37,386) and Tax, wage and social debts (+€5,973)
- Receivables within one year +€8,638
up €8,638 (+604%), from €1,429 to €10,067
of which Trade receivables: +€10,067
- Other debts +€37,386
up €37,386 (+1,316%), from €2,841 to €40,228
- Tax, wage and social debts +€5,973
up €5,973 (+7,434%), from €80 to €6,054
- Profit (loss) carried forward +€4,511
up €4,511, from -€1,369 to €3,142
- Trade debts +€1,814
up €1,814 (+56.6%), from €3,205 to €5,019
- Turnover -€69,435
no longer reported in 2025 (was €69,435)
- Purchases and services -€68,678
no longer reported in 2025 (was €68,678)
- Gross operating margin +€7,151
up €7,151 (+1,458%), from €490 to €7,641
- Taxes +€1,317
new in 2025: €1,317
- Financial charges +€1,119
up €1,119 (+33,821%), from €3 to €1,123
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,757 | €56,442 | +€49,685 | +735% |
| Fixed assets | 21/28 | €915 | €589 | -€326 | -35.6% |
| Tangible fixed assets | 22/27 | €915 | €589 | -€326 | -35.6% |
| Furniture and vehicles | 24 | €915 | €589 | -€326 | -35.6% |
| Current assets | 29/58 | €5,843 | €55,853 | +€50,011 | +856% |
| Amounts receivable within one year | 40/41 | €1,429 | €10,067 | +€8,638 | +604% |
| Trade receivables | 40 | - | €10,067 | +€10,067 | |
| Other amounts receivable | 41 | €1,429 | - | -€1,429 | |
| Cash at bank and in hand | 54/58 | €4,413 | €22,986 | +€18,573 | +421% |
| Deferred charges and accrued income | 490/1 | - | €22,800 | +€22,800 | |
| Total equity and liabilities | 10/49 | €6,757 | €56,442 | +€49,685 | +735% |
| Equity | 10/15 | €631 | €5,142 | +€4,511 | +715% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,369 | €3,142 | +€4,511 | |
| Amounts payable | 17/49 | €6,126 | €51,300 | +€45,174 | +737% |
| Amounts payable within one year | 42/48 | €6,126 | €51,300 | +€45,174 | +737% |
| Trade debts | 44 | €3,205 | €5,019 | +€1,814 | +56.6% |
| Suppliers | 440/4 | €3,205 | €5,019 | +€1,814 | +56.6% |
| Taxes, remuneration and social security | 45 | €80 | €6,054 | +€5,973 | +7,434% |
| Taxes | 450/3 | €80 | €6,054 | +€5,973 | +7,434% |
| Other amounts payable | 47/48 | €2,841 | €40,228 | +€37,386 | +1,316% |
| Turnover | 70 | €69,435 | - | -€69,435 | |
| Goods, raw materials, services and sundry goods | 60/61 | €68,678 | - | -€68,678 | |
| Remuneration, social security and pensions | 62 | - | €92 | +€92 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,069 | €326 | -€743 | -69.5% |
| Other operating charges | 640/8 | €787 | €273 | -€514 | -65.3% |
| Gross operating margin | 9900 | €490 | €7,641 | +€7,151 | +1,458% |
| Operating profit (loss) | 9901 | -€1,366 | €6,951 | +€8,317 | |
| Financial charges | 65/66B | €3 | €1,123 | +€1,119 | +33,821% |
| Recurring financial charges | 65 | €3 | €1,123 | +€1,119 | +33,821% |
| Profit (loss) for the period before taxes | 9903 | -€1,369 | €5,828 | +€7,197 | |
| Income taxes | 67/77 | - | €1,317 | +€1,317 | |
| Profit (loss) for the period | 9904 | -€1,369 | €4,511 | +€5,880 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,369 | €4,511 | +€5,880 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.