Bruxelles Containers: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bruxelles Containers
Largest movements
- Cash +€45,592
up €45,592 (+676%), from €6,749 to €52,341
mainly Net result for the year (+€40,218) and Receivables within one year (+€27,113)
- Receivables within one year -€27,113
down €27,113 (-14.5%), from €187,107 to €159,994
of which Trade receivables: -€28,679
- Trade debts -€25,808
down €25,808 (-80.8%), from €31,943 to €6,134
- Tax, wage and social debts +€22,433
up €22,433 (+149%), from €15,095 to €37,528
of which Taxes: +€13,933
- Profit (loss) carried forward +€20,218
up €20,218 (+21.5%), from €94,219 to €114,437
- Gross operating margin +€27,349
up €27,349 (+101%), from €27,071 to €54,421
- Other operating charges -€10,967
down €10,967 (-57.6%), from €19,049 to €8,082
- Depreciation -€3,509
down €3,509 (-42.9%), from €8,182 to €4,672
- Taxes -€2,386
no longer reported in 2025 (was €2,386)
- Financial income -€909
no longer reported in 2025 (was €909)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €219,244 | €237,638 | +€18,394 | +8.4% |
| Fixed assets | 21/28 | €24,841 | €25,304 | +€463 | +1.9% |
| Tangible fixed assets | 22/27 | €17,206 | €17,534 | +€328 | +1.9% |
| Furniture and vehicles | 24 | €17,206 | €17,534 | +€328 | +1.9% |
| Financial fixed assets | 28 | €7,635 | €7,770 | +€135 | +1.8% |
| Current assets | 29/58 | €194,403 | €212,335 | +€17,932 | +9.2% |
| Amounts receivable within one year | 40/41 | €187,107 | €159,994 | -€27,113 | -14.5% |
| Trade receivables | 40 | €184,588 | €155,909 | -€28,679 | -15.5% |
| Other amounts receivable | 41 | €2,518 | €4,085 | +€1,566 | +62.2% |
| Cash at bank and in hand | 54/58 | €6,749 | €52,341 | +€45,592 | +676% |
| Deferred charges and accrued income | 490/1 | €548 | - | -€548 | |
| Total equity and liabilities | 10/49 | €219,244 | €237,638 | +€18,394 | +8.4% |
| Equity | 10/15 | €107,679 | €127,897 | +€20,218 | +18.8% |
| Contributions | 10/11 | €11,600 | €11,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €94,219 | €114,437 | +€20,218 | +21.5% |
| Amounts payable | 17/49 | €111,565 | €109,742 | -€1,823 | -1.6% |
| Amounts payable within one year | 42/48 | €111,565 | €109,742 | -€1,823 | -1.6% |
| Trade debts | 44 | €31,943 | €6,134 | -€25,808 | -80.8% |
| Suppliers | 440/4 | €31,943 | €6,134 | -€25,808 | -80.8% |
| Taxes, remuneration and social security | 45 | €15,095 | €37,528 | +€22,433 | +149% |
| Taxes | 450/3 | €95 | €14,028 | +€13,933 | +14,744% |
| Remuneration and social security | 454/9 | €15,000 | €23,500 | +€8,500 | +56.7% |
| Other amounts payable | 47/48 | €64,528 | €66,079 | +€1,552 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,182 | €4,672 | -€3,509 | -42.9% |
| Other operating charges | 640/8 | €19,049 | €8,082 | -€10,967 | -57.6% |
| Non-recurring operating charges | 66A | €324 | €1,324 | +€1,000 | +309% |
| Gross operating margin | 9900 | €27,071 | €54,421 | +€27,349 | +101% |
| Operating profit (loss) | 9901 | -€483 | €40,342 | +€40,825 | |
| Financial income | 75/76B | €909 | - | -€909 | |
| Recurring financial income | 75 | €909 | - | -€909 | |
| Financial charges | 65/66B | €196 | €124 | -€72 | -36.5% |
| Recurring financial charges | 65 | €196 | €124 | -€72 | -36.5% |
| Profit (loss) for the period before taxes | 9903 | €230 | €40,218 | +€39,987 | +17,364% |
| Income taxes | 67/77 | €2,386 | - | -€2,386 | |
| Profit (loss) for the period | 9904 | -€2,156 | €40,218 | +€42,374 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,156 | €40,218 | +€42,374 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.