Skip to content

Bruultjeshoek: what changed

What changed

Bruultjeshoek

BE 0732.767.791
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€35,934
2024 · -€794+€36,728
Equity
€148,819
2024 · €112,885+€35,934
Cash
€943
2024 · €1,416-€473
Balance sheet total
€152,412
2024 · €118,366+€34,046

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€34,519

    up €34,519 (+1,770%), from €1,950 to €36,469

Equity and liabilities
  • Reserves +€35,139

    up €35,139 (+31.5%), from €111,679 to €146,819

  • Other debts -€5,481

    down €5,481 (-100%), from €5,481 to €0

  • Tax, wage and social debts +€3,593

    new in 2025: €3,593

Income statement
  • Financial income +€40,000

    up €40,000, from €0 to €40,000

  • Taxes +€3,593

    new in 2025: €3,593

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€794
Other operating charges -€282
Financial income +€40,000
Financial charges +€603
Taxes -€3,593
Result 2025 €35,934
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€473
Investment €0
Financing €0
Cash 2024 €1,416
Net result for the year +€35,934
Receivables within one year -€34,519
Tax, wage and social debts +€3,593
Other debts -€5,481
Cash 2025 €943
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €118,366 €152,412 +€34,046 +28.8%
Fixed assets 21/28 €115,000 €115,000 = 0.0%
Financial fixed assets 28 €115,000 €115,000 = 0.0%
Current assets 29/58 €3,366 €37,412 +€34,046 +1,011%
Amounts receivable within one year 40/41 €1,950 €36,469 +€34,519 +1,770%
Other amounts receivable 41 €1,950 €36,469 +€34,519 +1,770%
Cash at bank and in hand 54/58 €1,416 €943 -€473 -33.4%
Total equity and liabilities 10/49 €118,366 €152,412 +€34,046 +28.8%
Equity 10/15 €112,885 €148,819 +€35,934 +31.8%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €111,679 €146,819 +€35,139 +31.5%
Distributable reserves 133 €111,679 €146,819 +€35,139 +31.5%
Profit (loss) carried forward 14 -€794 €0 +€794
Amounts payable 17/49 €5,481 €3,593 -€1,887 -34.4%
Amounts payable within one year 42/48 €5,481 €3,593 -€1,887 -34.4%
Current portion of amounts payable after more than one year 42 €0 - =
Taxes, remuneration and social security 45 - €3,593 +€3,593
Taxes 450/3 - €3,593 +€3,593
Other amounts payable 47/48 €5,481 €0 -€5,481 -100%
Other operating charges 640/8 €118 €400 +€282 +239%
Gross operating margin 9900 €0 - =
Operating profit (loss) 9901 -€118 -€400 -€282 -239%
Financial income 75/76B €0 €40,000 +€40,000
Recurring financial income 75 €0 €40,000 +€40,000
Financial charges 65/66B €676 €73 -€603 -89.1%
Recurring financial charges 65 €676 €73 -€603 -89.1%
Profit (loss) for the period before taxes 9903 -€794 €39,527 +€40,321
Income taxes 67/77 - €3,593 +€3,593
Profit (loss) for the period 9904 -€794 €35,934 +€36,728
Profit (loss) for the period to be appropriated 9905 -€794 €35,934 +€36,728
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.