Brutteo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Brutteo
Largest movements
- Cash -€5,987
down €5,987 (-24.9%), from €24,044 to €18,057
mainly Net result for the year (-€3,214) and Tax, wage and social debts (-€2,640)
- Profit (loss) carried forward -€3,214
down €3,214 (-20.8%), from €15,455 to €12,242
- Tax, wage and social debts -€2,640
no longer reported in 2025 (was €2,640)
- Gross operating margin -€14,529
down €14,529, from €11,998 to -€2,531
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,395 | €18,542 | -€5,853 | -24.0% |
| Current assets | 29/58 | €24,395 | €18,542 | -€5,853 | -24.0% |
| Amounts receivable within one year | 40/41 | - | €111 | +€111 | |
| Other amounts receivable | 41 | - | €111 | +€111 | |
| Cash at bank and in hand | 54/58 | €24,044 | €18,057 | -€5,987 | -24.9% |
| Deferred charges and accrued income | 490/1 | €350 | €374 | +€23 | +6.7% |
| Total equity and liabilities | 10/49 | €24,395 | €18,542 | -€5,853 | -24.0% |
| Equity | 10/15 | €21,755 | €18,542 | -€3,214 | -14.8% |
| Contributions | 10/11 | €6,300 | €6,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,455 | €12,242 | -€3,214 | -20.8% |
| Amounts payable | 17/49 | €2,640 | - | -€2,640 | |
| Amounts payable within one year | 42/48 | €2,640 | - | -€2,640 | |
| Taxes, remuneration and social security | 45 | €2,640 | - | -€2,640 | |
| Taxes | 450/3 | €2,640 | - | -€2,640 | |
| Other operating charges | 640/8 | €569 | €585 | +€16 | +2.9% |
| Gross operating margin | 9900 | €11,998 | -€2,531 | -€14,529 | |
| Operating profit (loss) | 9901 | €11,429 | -€3,116 | -€14,545 | |
| Financial charges | 65/66B | €57 | €97 | +€40 | +71.0% |
| Recurring financial charges | 65 | €57 | €97 | +€40 | +71.0% |
| Profit (loss) for the period before taxes | 9903 | €11,372 | -€3,214 | -€14,585 | |
| Profit (loss) for the period | 9904 | €11,372 | -€3,214 | -€14,585 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,372 | -€3,214 | -€14,585 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.