BRUSSELS TECHNOLOGY SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUSSELS TECHNOLOGY SOLUTIONS
Largest movements
- Cash +€106,650
up €106,650 (+1,085%), from €9,829 to €116,479
mainly Net result for the year (+€118,721) and Receivables within one year (+€18,377)
- Current investments +€48,000
new in 2025: €48,000
- Receivables within one year -€18,377
down €18,377 (-81.5%), from €22,551 to €4,175
- Tangible fixed assets +€3,300
new in 2025: €3,300
- Reserves +€59,360
new in 2025: €59,360
- Profit (loss) carried forward +€59,360
up €59,360 (+535%), from €11,091 to €70,452
- Other debts +€13,484
up €13,484 (+889%), from €1,516 to €15,000
- Tax, wage and social debts +€9,456
up €9,456 (+60.6%), from €15,593 to €25,049
of which Taxes: +€16,956
- Gross operating margin +€139,135
up €139,135 (+996%), from €13,964 to €153,099
- Taxes +€30,216
up €30,216 (+1,055%), from €2,865 to €33,081
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,442 | €172,915 | +€140,473 | +433% |
| Fixed assets | 21/28 | €62 | €3,361 | +€3,300 | +5,351% |
| Tangible fixed assets | 22/27 | - | €3,300 | +€3,300 | |
| Furniture and vehicles | 24 | - | €3,300 | +€3,300 | |
| Financial fixed assets | 28 | €62 | €62 | = | 0.0% |
| Current assets | 29/58 | €32,380 | €169,554 | +€137,174 | +424% |
| Amounts receivable within one year | 40/41 | €22,551 | €4,175 | -€18,377 | -81.5% |
| Trade receivables | 40 | €22,551 | €4,175 | -€18,377 | -81.5% |
| Current investments | 50/53 | - | €48,000 | +€48,000 | |
| Cash at bank and in hand | 54/58 | €9,829 | €116,479 | +€106,650 | +1,085% |
| Deferred charges and accrued income | 490/1 | - | €900 | +€900 | |
| Total equity and liabilities | 10/49 | €32,442 | €172,915 | +€140,473 | +433% |
| Equity | 10/15 | €13,091 | €131,812 | +€118,721 | +907% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | - | €59,360 | +€59,360 | |
| Tax-exempt reserves | 132 | - | €59,360 | +€59,360 | |
| Profit (loss) carried forward | 14 | €11,091 | €70,452 | +€59,360 | +535% |
| Amounts payable | 17/49 | €19,350 | €41,103 | +€21,753 | +112% |
| Amounts payable within one year | 42/48 | €19,350 | €41,103 | +€21,753 | +112% |
| Trade debts | 44 | €2,241 | €1,054 | -€1,187 | -53.0% |
| Suppliers | 440/4 | €2,241 | €1,054 | -€1,187 | -53.0% |
| Taxes, remuneration and social security | 45 | €15,593 | €25,049 | +€9,456 | +60.6% |
| Taxes | 450/3 | €8,093 | €25,049 | +€16,956 | +209% |
| Remuneration and social security | 454/9 | €7,500 | - | -€7,500 | |
| Other amounts payable | 47/48 | €1,516 | €15,000 | +€13,484 | +889% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,252 | +€1,252 | |
| Gross operating margin | 9900 | €13,964 | €153,099 | +€139,135 | +996% |
| Operating profit (loss) | 9901 | €13,964 | €151,847 | +€137,882 | +987% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €8 | €45 | +€38 | +500% |
| Recurring financial charges | 65 | €8 | €45 | +€38 | +500% |
| Profit (loss) for the period before taxes | 9903 | €13,957 | €151,802 | +€137,845 | +988% |
| Income taxes | 67/77 | €2,865 | €33,081 | +€30,216 | +1,055% |
| Profit (loss) for the period | 9904 | €11,091 | €118,721 | +€107,629 | +970% |
| Transfer to tax-exempt reserves | 689 | - | €59,360 | +€59,360 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,091 | €59,360 | +€48,269 | +435% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.