BRUSSELS INTERNATIONAL GROUP: what changed
BRUSSELS INTERNATIONAL GROUP
Largest movements
- Cash +€22,082
up €22,082 (+14,543%), from €152 to €22,234
mainly Net result for the year (+€49,063) and Other debts (+€41,750)
- Tangible fixed assets -€16,444
down €16,444 (-9.5%), from €172,218 to €155,774
of which Land and buildings: -€14,191
- Receivables within one year +€2,112
up €2,112 (+67.6%), from €3,125 to €5,237
- Other debts +€41,750
up €41,750 (+40.7%), from €102,539 to €144,289
- Reserves -€35,000
down €35,000 (-16.8%), from €207,860 to €172,860
of which Distributable reserves: -€35,000
- Gross operating margin -€5,826
down €5,826 (-5.4%), from €107,597 to €101,771
- Taxes -€2,787
down €2,787 (-10.9%), from €25,675 to €22,888
- Financial charges +€2,150
up €2,150 (+2,388%), from €90 to €2,240
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €175,713 | €183,463 | +€7,750 | +4.4% |
| Fixed assets | 21/28 | €172,436 | €155,992 | -€16,444 | -9.5% |
| Tangible fixed assets | 22/27 | €172,218 | €155,774 | -€16,444 | -9.5% |
| Land and buildings | 22 | €162,454 | €148,263 | -€14,191 | -8.7% |
| Plant, machinery and equipment | 23 | €9,764 | €7,511 | -€2,253 | -23.1% |
| Financial fixed assets | 28 | €218 | €218 | = | 0.0% |
| Current assets | 29/58 | €3,277 | €27,471 | +€24,194 | +738% |
| Amounts receivable within one year | 40/41 | €3,125 | €5,237 | +€2,112 | +67.6% |
| Other amounts receivable | 41 | €3,125 | €5,237 | +€2,112 | +67.6% |
| Cash at bank and in hand | 54/58 | €152 | €22,234 | +€22,082 | +14,543% |
| Total equity and liabilities | 10/49 | €175,713 | €183,463 | +€7,750 | +4.4% |
| Equity | 10/15 | €72,992 | €38,055 | -€34,937 | -47.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €207,860 | €172,860 | -€35,000 | -16.8% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €206,000 | €171,000 | -€35,000 | -17.0% |
| Profit (loss) carried forward | 14 | -€153,468 | -€153,405 | +€63 | 0.0% |
| Amounts payable | 17/49 | €102,721 | €145,408 | +€42,687 | +41.6% |
| Amounts payable within one year | 42/48 | €102,721 | €145,373 | +€42,652 | +41.5% |
| Trade debts | 44 | €182 | €1,083 | +€902 | +497% |
| Suppliers | 440/4 | €182 | €1,083 | +€902 | +497% |
| Other amounts payable | 47/48 | €102,539 | €144,289 | +€41,750 | +40.7% |
| Accrued charges and deferred income | 492/3 | - | €35 | +€35 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,036 | €16,444 | +€408 | +2.5% |
| Other operating charges | 640/8 | €10,777 | €11,136 | +€359 | +3.3% |
| Gross operating margin | 9900 | €107,597 | €101,771 | -€5,826 | -5.4% |
| Operating profit (loss) | 9901 | €80,784 | €74,190 | -€6,594 | -8.2% |
| Financial charges | 65/66B | €90 | €2,240 | +€2,150 | +2,388% |
| Recurring financial charges | 65 | €90 | €2,240 | +€2,150 | +2,388% |
| Profit (loss) for the period before taxes | 9903 | €80,694 | €71,951 | -€8,743 | -10.8% |
| Income taxes | 67/77 | €25,675 | €22,888 | -€2,787 | -10.9% |
| Profit (loss) for the period | 9904 | €55,019 | €49,063 | -€5,956 | -10.8% |
| Profit (loss) for the period to be appropriated | 9905 | €55,019 | €49,063 | -€5,956 | -10.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.