BRUNO WEETS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUNO WEETS
Largest movements
- Tangible fixed assets +€10,591
up €10,591 (+847%), from €1,250 to €11,841
- Current investments +€6,081
up €6,081 (+44.7%), from €13,592 to €19,674
- Cash +€2,415
up €2,415 (+18.4%), from €13,135 to €15,550
mainly Net result for the year (+€26,685) and Other debts (+€25,080)
- Receivables within one year -€1,206
down €1,206 (-11.1%), from €10,845 to €9,639
of which Other amounts receivable: -€5,208
- Deferred charges and accrued income +€760
up €760 (+66.8%), from €1,138 to €1,898
- Other debts +€25,080
up €25,080 (+1,563%), from €1,605 to €26,685
- Tax, wage and social debts -€6,939
down €6,939 (-65.1%), from €10,665 to €3,725
- Gross operating margin +€37,796
up €37,796 (+625%), from €6,049 to €43,845
- Taxes +€9,144
up €9,144 (+665%), from €1,375 to €10,519
- Depreciation +€3,721
up €3,721 (+248%), from €1,500 to €5,221
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,960 | €58,602 | +€18,642 | +46.7% |
| Fixed assets | 21/28 | €1,250 | €11,841 | +€10,591 | +847% |
| Tangible fixed assets | 22/27 | €1,250 | €11,841 | +€10,591 | +847% |
| Furniture and vehicles | 24 | €1,250 | €11,841 | +€10,591 | +847% |
| Current assets | 29/58 | €38,710 | €46,761 | +€8,050 | +20.8% |
| Amounts receivable within one year | 40/41 | €10,845 | €9,639 | -€1,206 | -11.1% |
| Trade receivables | 40 | €1,186 | €5,188 | +€4,002 | +338% |
| Other amounts receivable | 41 | €9,659 | €4,451 | -€5,208 | -53.9% |
| Current investments | 50/53 | €13,592 | €19,674 | +€6,081 | +44.7% |
| Cash at bank and in hand | 54/58 | €13,135 | €15,550 | +€2,415 | +18.4% |
| Deferred charges and accrued income | 490/1 | €1,138 | €1,898 | +€760 | +66.8% |
| Total equity and liabilities | 10/49 | €39,960 | €58,602 | +€18,642 | +46.7% |
| Equity | 10/15 | €25,391 | €25,391 | = | 0.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €23,391 | €23,391 | = | 0.0% |
| Distributable reserves | 133 | €23,391 | €23,391 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €14,569 | €33,211 | +€18,642 | +128% |
| Amounts payable within one year | 42/48 | €14,569 | €33,211 | +€18,642 | +128% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €2,299 | €2,800 | +€501 | +21.8% |
| Suppliers | 440/4 | €2,299 | €2,800 | +€501 | +21.8% |
| Taxes, remuneration and social security | 45 | €10,665 | €3,725 | -€6,939 | -65.1% |
| Taxes | 450/3 | €10,665 | €3,725 | -€6,939 | -65.1% |
| Other amounts payable | 47/48 | €1,605 | €26,685 | +€25,080 | +1,563% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,500 | €5,221 | +€3,721 | +248% |
| Other operating charges | 640/8 | €490 | €714 | +€224 | +45.8% |
| Gross operating margin | 9900 | €6,049 | €43,845 | +€37,796 | +625% |
| Operating profit (loss) | 9901 | €4,059 | €37,910 | +€33,850 | +834% |
| Financial income | 75/76B | €84 | €103 | +€18 | +21.6% |
| Recurring financial income | 75 | €84 | €103 | +€18 | +21.6% |
| Financial charges | 65/66B | €1,164 | €809 | -€355 | -30.5% |
| Recurring financial charges | 65 | €1,164 | €809 | -€355 | -30.5% |
| Profit (loss) for the period before taxes | 9903 | €2,980 | €37,204 | +€34,224 | +1,148% |
| Income taxes | 67/77 | €1,375 | €10,519 | +€9,144 | +665% |
| Profit (loss) for the period | 9904 | €1,605 | €26,685 | +€25,080 | +1,563% |
| Profit (loss) for the period to be appropriated | 9905 | €1,605 | €26,685 | +€25,080 | +1,563% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.