Skip to content

Bruno Services: what changed

What changed

Bruno Services

BE 0447.999.943
NACE 46.499, Wholesale of other household goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€776
2024 · €236-€1,012
Equity
€53,356
2024 · €54,132-€776
Cash
€17,115
2024 · €16,960+€155
Balance sheet total
€54,358
2024 · €55,207-€848

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€617

    down €617 (-11.3%), from €5,449 to €4,832

    of which Trade receivables: -€617

Equity and liabilities
  • Profit (loss) carried forward -€776

    down €776 (-4.6%), from -€16,682 to -€17,458

Income statement
  • Financial income -€3,868

    no longer reported in 2025 (was €3,868)

    of which Financial income: -€3,868

  • Gross operating margin +€2,838

    up €2,838, from -€2,379 to €460

  • Taxes -€91

    down €91 (-100.0%), from €91 to €0

  • Depreciation +€89

    up €89 (+26.7%), from €333 to €422

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €236
Gross operating margin +€2,838
Depreciation -€89
Other operating charges +€7
Financial income -€3,868
Financial charges +€9
Taxes +€91
Result 2025 -€776
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€155
Investment €0
Financing €0
Cash 2024 €16,960
Net result for the year -€776
Depreciation +€422
Receivables within one year +€617
Deferred charges and accrued income -€36
Trade debts +€21
Tax, wage and social debts -€89
Other debts -€1
Accrued charges and deferred income -€4
Cash 2025 €17,115
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,207 €54,358 -€848 -1.5%
Formation expenses 20 €933 €511 -€422 -45.2%
Fixed assets 21/28 €50 €50 = 0.0%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €54,224 €53,798 -€427 -0.8%
Amounts receivable after more than one year 29 €31,230 €31,230 = 0.0%
Trade receivables 290 €31,230 €31,230 = 0.0%
Amounts receivable within one year 40/41 €5,449 €4,832 -€617 -11.3%
Trade receivables 40 €3,540 €2,923 -€617 -17.4%
Other amounts receivable 41 €1,909 €1,909 -€0 0.0%
Cash at bank and in hand 54/58 €16,960 €17,115 +€155 +0.9%
Deferred charges and accrued income 490/1 €585 €621 +€36 +6.1%
Total equity and liabilities 10/49 €55,207 €54,358 -€848 -1.5%
Equity 10/15 €54,132 €53,356 -€776 -1.4%
Contributions 10/11 €68,171 €68,171 = 0.0%
Contributions outside capital 11 €68,171 €68,171 = 0.0%
Other 1109/19 €68,171 €68,171 = 0.0%
Reserves 13 €2,643 €2,643 = 0.0%
Distributable reserves 133 €2,643 €2,643 = 0.0%
Profit (loss) carried forward 14 -€16,682 -€17,458 -€776 -4.6%
Amounts payable 17/49 €1,075 €1,002 -€73 -6.8%
Amounts payable within one year 42/48 €972 €903 -€69 -7.1%
Trade debts 44 €879 €900 +€21 +2.4%
Suppliers 440/4 €879 €900 +€21 +2.4%
Taxes, remuneration and social security 45 €89 - -€89
Taxes 450/3 €89 - -€89
Other amounts payable 47/48 €4 €3 -€1 -21.4%
Accrued charges and deferred income 492/3 €103 €100 -€4 -3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €333 €422 +€89 +26.7%
Other operating charges 640/8 €580 €573 -€7 -1.2%
Gross operating margin 9900 -€2,379 €460 +€2,838
Operating profit (loss) 9901 -€3,292 -€536 +€2,756 +83.7%
Financial income 75/76B €3,868 - -€3,868
Recurring financial income 75 €3,868 - -€3,868
Non-recurring financial income 76B €3,868 - -€3,868
Financial charges 65/66B €249 €240 -€9 -3.5%
Recurring financial charges 65 €249 €240 -€9 -3.5%
Profit (loss) for the period before taxes 9903 €328 -€776 -€1,103
Income taxes 67/77 €91 €0 -€91 -100.0%
Profit (loss) for the period 9904 €236 -€776 -€1,012
Profit (loss) for the period to be appropriated 9905 €236 -€776 -€1,012
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.