BRUNO BOSCH CONSULT: what changed
What changed
BRUNO BOSCH CONSULT
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€98,509
2024 · €91,828+€6,681
Equity
€770,905
2024 · €724,062+€46,843
Cash
€31,249
2024 · €27,998+€3,251
Balance sheet total
€826,781
2024 · €855,974-€29,193
Largest movements
Assets
- Tangible fixed assets -€32,115
down €32,115 (-3.9%), from €827,648 to €795,532
of which Land and buildings: -€20,259
Equity and liabilities
- Reserves +€152,227
up €152,227 (+26.8%), from €568,678 to €720,905
- Profit (loss) carried forward -€105,384
no longer reported in 2025 (was €105,384)
- Other debts -€47,422
down €47,422 (-93.0%), from €51,002 to €3,580
- Debts after one year -€20,430
down €20,430 (-62.5%), from €32,677 to €12,247
- Current portion of long-term debt -€11,207
down €11,207 (-35.2%), from €31,798 to €20,591
Income statement
- Gross operating margin -€49,405
down €49,405 (-22.4%), from €220,647 to €171,242
- Depreciation -€45,480
down €45,480 (-55.2%), from €82,403 to €36,923
- Taxes -€9,787
down €9,787 (-24.0%), from €40,700 to €30,913
- Other operating charges -€2,294
down €2,294 (-45.0%), from €5,100 to €2,807
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€91,828
Gross operating margin
-€49,405
Depreciation
+€45,480
Other operating charges
+€2,294
Financial income
-€1,214
Financial charges
-€261
Taxes
+€9,787
Result 2025
€98,509
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€91,361
Investment
-€4,808
Financing
-€83,303
Cash 2024
€27,998
From operations (derived)
+€91,361
Net result for the year
+€98,509
Depreciation
+€36,923
Receivables within one year
+€328
Trade debts
-€1,857
Tax, wage and social debts
+€4,880
Other debts
-€47,422
Investment (derived)
-€4,808
Investment in fixed assets (net)
-€4,808
Financing
-€83,303
Debts after one year
-€20,430
Current portion of long-term debt
-€11,207
Contributions, distributions and other
-€51,666
Cash 2025
€31,249
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €855,974 | €826,781 | -€29,193 | -3.4% |
| Fixed assets | 21/28 | €827,648 | €795,532 | -€32,115 | -3.9% |
| Tangible fixed assets | 22/27 | €827,648 | €795,532 | -€32,115 | -3.9% |
| Land and buildings | 22 | €792,852 | €772,593 | -€20,259 | -2.6% |
| Plant, machinery and equipment | 23 | €1,459 | €1,128 | -€331 | -22.7% |
| Furniture and vehicles | 24 | €33,337 | €21,812 | -€11,525 | -34.6% |
| Current assets | 29/58 | €28,327 | €31,249 | +€2,922 | +10.3% |
| Amounts receivable within one year | 40/41 | €328 | - | -€328 | |
| Trade receivables | 40 | €328 | - | -€328 | |
| Cash at bank and in hand | 54/58 | €27,998 | €31,249 | +€3,251 | +11.6% |
| Total equity and liabilities | 10/49 | €855,974 | €826,781 | -€29,193 | -3.4% |
| Equity | 10/15 | €724,062 | €770,905 | +€46,843 | +6.5% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €568,678 | €720,905 | +€152,227 | +26.8% |
| Distributable reserves | 133 | €568,678 | €720,905 | +€152,227 | +26.8% |
| Profit (loss) carried forward | 14 | €105,384 | - | -€105,384 | |
| Amounts payable | 17/49 | €131,912 | €55,876 | -€76,036 | -57.6% |
| Amounts payable after more than one year | 17 | €32,677 | €12,247 | -€20,430 | -62.5% |
| Financial debts | 170/4 | €32,677 | €12,247 | -€20,430 | -62.5% |
| Amounts payable within one year | 42/48 | €99,235 | €43,629 | -€55,606 | -56.0% |
| Current portion of amounts payable after more than one year | 42 | €31,798 | €20,591 | -€11,207 | -35.2% |
| Trade debts | 44 | €3,958 | €2,100 | -€1,857 | -46.9% |
| Suppliers | 440/4 | €3,958 | €2,100 | -€1,857 | -46.9% |
| Taxes, remuneration and social security | 45 | €12,477 | €17,357 | +€4,880 | +39.1% |
| Taxes | 450/3 | €12,477 | €17,357 | +€4,880 | +39.1% |
| Other amounts payable | 47/48 | €51,002 | €3,580 | -€47,422 | -93.0% |
| Non-recurring operating income | 76A | €56,339 | - | -€56,339 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €82,403 | €36,923 | -€45,480 | -55.2% |
| Other operating charges | 640/8 | €5,100 | €2,807 | -€2,294 | -45.0% |
| Gross operating margin | 9900 | €220,647 | €171,242 | -€49,405 | -22.4% |
| Operating profit (loss) | 9901 | €133,143 | €131,512 | -€1,631 | -1.2% |
| Financial income | 75/76B | €1,214 | - | -€1,214 | |
| Recurring financial income | 75 | €1,214 | - | -€1,214 | |
| Financial charges | 65/66B | €1,829 | €2,091 | +€261 | +14.3% |
| Recurring financial charges | 65 | €1,829 | €2,091 | +€261 | +14.3% |
| Profit (loss) for the period before taxes | 9903 | €132,527 | €129,422 | -€3,106 | -2.3% |
| Income taxes | 67/77 | €40,700 | €30,913 | -€9,787 | -24.0% |
| Profit (loss) for the period | 9904 | €91,828 | €98,509 | +€6,681 | +7.3% |
| Profit (loss) for the period to be appropriated | 9905 | €91,828 | €98,509 | +€6,681 | +7.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.