BRUNINX INVEST: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUNINX INVEST
Largest movements
- Receivables within one year -€79,717
down €79,717 (-35.3%), from €225,574 to €145,857
of which Other amounts receivable: -€81,077
- Reserves -€65,363
down €65,363 (-9.8%), from €666,289 to €600,926
- Debts after one year -€25,074
down €25,074 (-12.3%), from €204,433 to €179,359
- Financial income -€2,169
down €2,169 (-13.6%), from €15,972 to €13,803
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €929,681 | €842,116 | -€87,565 | -9.4% |
| Fixed assets | 21/28 | €481,117 | €471,846 | -€9,270 | -1.9% |
| Tangible fixed assets | 22/27 | €479,257 | €469,986 | -€9,270 | -1.9% |
| Land and buildings | 22 | €478,642 | €469,784 | -€8,858 | -1.9% |
| Plant, machinery and equipment | 23 | €615 | €202 | -€413 | -67.1% |
| Financial fixed assets | 28 | €1,860 | €1,860 | = | 0.0% |
| Current assets | 29/58 | €448,565 | €370,269 | -€78,295 | -17.5% |
| Amounts receivable after more than one year | 29 | €220,000 | €220,000 | = | 0.0% |
| Other amounts receivable | 291 | €220,000 | €220,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €225,574 | €145,857 | -€79,717 | -35.3% |
| Trade receivables | 40 | €24,806 | €26,166 | +€1,360 | +5.5% |
| Other amounts receivable | 41 | €200,768 | €119,691 | -€81,077 | -40.4% |
| Deferred charges and accrued income | 490/1 | €2,990 | €4,413 | +€1,422 | +47.6% |
| Total equity and liabilities | 10/49 | €929,681 | €842,116 | -€87,565 | -9.4% |
| Equity | 10/15 | €684,889 | €619,526 | -€65,363 | -9.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €666,289 | €600,926 | -€65,363 | -9.8% |
| Distributable reserves | 133 | €666,289 | €600,926 | -€65,363 | -9.8% |
| Amounts payable | 17/49 | €244,793 | €222,590 | -€22,203 | -9.1% |
| Amounts payable after more than one year | 17 | €204,433 | €179,359 | -€25,074 | -12.3% |
| Financial debts | 170/4 | €204,433 | €179,359 | -€25,074 | -12.3% |
| Amounts payable within one year | 42/48 | €40,360 | €43,231 | +€2,871 | +7.1% |
| Current portion of amounts payable after more than one year | 42 | €24,621 | €25,074 | +€453 | +1.8% |
| Financial debts | 43 | €11,457 | €4,246 | -€7,211 | -62.9% |
| Credit institutions | 430/8 | €2,457 | €4,246 | +€1,789 | +72.8% |
| Other loans | 439 | €9,000 | - | -€9,000 | |
| Trade debts | 44 | €3,033 | €5,619 | +€2,586 | +85.3% |
| Suppliers | 440/4 | €3,033 | €5,619 | +€2,586 | +85.3% |
| Taxes, remuneration and social security | 45 | €1,250 | €8,293 | +€7,043 | +563% |
| Taxes | 450/3 | €1,250 | €8,293 | +€7,043 | +563% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,626 | €9,270 | +€644 | +7.5% |
| Other operating charges | 640/8 | €2,512 | €2,497 | -€16 | -0.6% |
| Gross operating margin | 9900 | €82,985 | €82,454 | -€531 | -0.6% |
| Operating profit (loss) | 9901 | €71,847 | €70,687 | -€1,160 | -1.6% |
| Financial income | 75/76B | €15,972 | €13,803 | -€2,169 | -13.6% |
| Recurring financial income | 75 | €15,972 | €13,803 | -€2,169 | -13.6% |
| Financial charges | 65/66B | €4,883 | €4,562 | -€322 | -6.6% |
| Recurring financial charges | 65 | €4,883 | €4,562 | -€322 | -6.6% |
| Profit (loss) for the period before taxes | 9903 | €82,935 | €79,928 | -€3,007 | -3.6% |
| Income taxes | 67/77 | €22,939 | €22,324 | -€616 | -2.7% |
| Profit (loss) for the period | 9904 | €59,996 | €57,604 | -€2,391 | -4.0% |
| Profit (loss) for the period to be appropriated | 9905 | €59,996 | €57,604 | -€2,391 | -4.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.