Brume: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Brume
Largest movements
- Tangible fixed assets +€420,110
up €420,110 (+90.6%), from €463,550 to €883,659
- Cash +€130,968
up €130,968 (+21810.2%), from €600 to €131,568
mainly Debts after one year (+€588,873) and Other debts (+€160,614)
- Debts after one year +€588,873
new in 2025: €588,873
- Short-term financial debts -€204,752
down €204,752 (-89.8%), from €228,000 to €23,248
- Other debts +€160,614
up €160,614 (+48.7%), from €329,988 to €490,602
- Trade debts +€58,784
up €58,784 (+256363.8%), from €23 to €58,807
- Profit (loss) carried forward -€50,900
down €50,900 (-49.8%), from -€102,224 to -€153,124
- Gross operating margin +€9,002
up €9,002 (+37.5%), from -€24,020 to -€15,018
- Depreciation +€5,124
up €5,124 (+45.6%), from €11,229 to €16,353
- Other operating charges +€4,160
up €4,160 (+251.3%), from €1,655 to €5,815
- Financial charges -€2,966
down €2,966 (-17.8%), from €16,681 to €13,715
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €465,787 | €1,018,407 | +€552,619 | +118.6% |
| Fixed assets | 21/28 | €463,550 | €883,659 | +€420,110 | +90.6% |
| Tangible fixed assets | 22/27 | €463,550 | €883,659 | +€420,110 | +90.6% |
| Land and buildings | 22 | €463,550 | €883,659 | +€420,110 | +90.6% |
| Current assets | 29/58 | €2,238 | €134,747 | +€132,510 | +5921.2% |
| Amounts receivable within one year | 40/41 | €1,637 | €2,645 | +€1,008 | +61.6% |
| Other amounts receivable | 41 | €1,637 | €2,645 | +€1,008 | +61.6% |
| Cash at bank and in hand | 54/58 | €600 | €131,568 | +€130,968 | +21810.2% |
| Deferred charges and accrued income | 490/1 | - | €534 | +€534 | |
| Total equity and liabilities | 10/49 | €465,787 | €1,018,407 | +€552,619 | +118.6% |
| Equity | 10/15 | -€92,224 | -€143,124 | -€50,900 | -55.2% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€102,224 | -€153,124 | -€50,900 | -49.8% |
| Amounts payable | 17/49 | €558,011 | €1,161,530 | +€603,519 | +108.2% |
| Amounts payable after more than one year | 17 | - | €588,873 | +€588,873 | |
| Financial debts | 170/4 | - | €588,873 | +€588,873 | |
| Amounts payable within one year | 42/48 | €558,011 | €572,657 | +€14,646 | +2.6% |
| Financial debts | 43 | €228,000 | €23,248 | -€204,752 | -89.8% |
| Credit institutions | 430/8 | €228,000 | €23,248 | -€204,752 | -89.8% |
| Trade debts | 44 | €23 | €58,807 | +€58,784 | +256363.8% |
| Suppliers | 440/4 | €23 | €58,807 | +€58,784 | +256363.8% |
| Other amounts payable | 47/48 | €329,988 | €490,602 | +€160,614 | +48.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,229 | €16,353 | +€5,124 | +45.6% |
| Other operating charges | 640/8 | €1,655 | €5,815 | +€4,160 | +251.3% |
| Gross operating margin | 9900 | -€24,020 | -€15,018 | +€9,002 | +37.5% |
| Operating profit (loss) | 9901 | -€36,903 | -€37,185 | -€282 | -0.8% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €16,681 | €13,715 | -€2,966 | -17.8% |
| Recurring financial charges | 65 | €16,681 | €13,715 | -€2,966 | -17.8% |
| Profit (loss) for the period before taxes | 9903 | -€53,584 | -€50,900 | +€2,685 | +5.0% |
| Profit (loss) for the period | 9904 | -€53,584 | -€50,900 | +€2,685 | +5.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€53,584 | -€50,900 | +€2,685 | +5.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.