BRUGGEMANS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUGGEMANS
Largest movements
- Receivables within one year +€791
up €791 (+6.3%), from €12,650 to €13,441
- Accrued charges and deferred income +€400
new in 2025: €400
- Profit (loss) carried forward +€260
up €260 (+3.4%), from -€7,623 to -€7,363
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,837 | €13,594 | +€757 | +5.9% |
| Current assets | 29/58 | €12,837 | €13,594 | +€757 | +5.9% |
| Amounts receivable within one year | 40/41 | €12,650 | €13,441 | +€791 | +6.3% |
| Other amounts receivable | 41 | €12,650 | €13,441 | +€791 | +6.3% |
| Cash at bank and in hand | 54/58 | €186 | €153 | -€34 | -18.0% |
| Total equity and liabilities | 10/49 | €12,837 | €13,594 | +€757 | +5.9% |
| Equity | 10/15 | €12,837 | €13,097 | +€260 | +2.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,623 | -€7,363 | +€260 | +3.4% |
| Amounts payable | 17/49 | €0 | €497 | +€497 | |
| Amounts payable within one year | 42/48 | €0 | €97 | +€97 | |
| Taxes, remuneration and social security | 45 | €0 | €97 | +€97 | |
| Taxes | 450/3 | €0 | €97 | +€97 | |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Other operating charges | 640/8 | €348 | €400 | +€52 | +15.0% |
| Operating profit (loss) | 9901 | -€348 | -€400 | -€52 | -15.0% |
| Financial income | 75/76B | €745 | €791 | +€46 | +6.1% |
| Recurring financial income | 75 | €745 | €791 | +€46 | +6.1% |
| Financial charges | 65/66B | €37 | €34 | -€3 | -8.2% |
| Recurring financial charges | 65 | €37 | €34 | -€3 | -8.2% |
| Profit (loss) for the period before taxes | 9903 | €361 | €357 | -€4 | -1.0% |
| Income taxes | 67/77 | -€21 | €97 | +€118 | |
| Profit (loss) for the period | 9904 | €382 | €260 | -€122 | -32.0% |
| Profit (loss) for the period to be appropriated | 9905 | €382 | €260 | -€122 | -32.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.