BRUBION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRUBION
Largest movements
- Cash -€393
down €393 (-5.5%), from €7,116 to €6,723
mainly Net result for the year (-€2,132)
- Receivables within one year -€92
down €92 (-59.7%), from €155 to €62
- Profit (loss) carried forward -€2,132
down €2,132 (-78.1%), from -€2,729 to -€4,861
- Accrued charges and deferred income +€1,646
new in 2025: €1,646
- Other operating charges +€1,646
new in 2025: €1,646
- Gross operating margin -€53
down €53 (-13.7%), from -€388 to -€441
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,271 | €6,785 | -€486 | -6.7% |
| Current assets | 29/58 | €7,271 | €6,785 | -€486 | -6.7% |
| Amounts receivable within one year | 40/41 | €155 | €62 | -€92 | -59.7% |
| Other amounts receivable | 41 | €155 | €62 | -€92 | -59.7% |
| Cash at bank and in hand | 54/58 | €7,116 | €6,723 | -€393 | -5.5% |
| Total equity and liabilities | 10/49 | €7,271 | €6,785 | -€486 | -6.7% |
| Equity | 10/15 | €7,271 | €5,139 | -€2,132 | -29.3% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,729 | -€4,861 | -€2,132 | -78.1% |
| Amounts payable | 17/49 | - | €1,646 | +€1,646 | |
| Accrued charges and deferred income | 492/3 | - | €1,646 | +€1,646 | |
| Other operating charges | 640/8 | - | €1,646 | +€1,646 | |
| Gross operating margin | 9900 | -€388 | -€441 | -€53 | -13.7% |
| Operating profit (loss) | 9901 | -€388 | -€2,087 | -€1,699 | -438.5% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | -€431 | -€2,132 | -€1,701 | -394.6% |
| Profit (loss) for the period | 9904 | -€431 | -€2,132 | -€1,701 | -394.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€431 | -€2,132 | -€1,701 | -394.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.