BROUCKE: what changed
BROUCKE
Largest movements
- Financial fixed assets -€6,460
no longer reported in 2009 (was €6,460)
- Cash +€2,821
up €2,821 (+202%), from €1,400 to €4,220
mainly Investment in fixed assets (net) (+€6,476) and Debts within one year (+€526)
- Profit (loss) carried forward -€4,155
down €4,155 (-46.7%), from -€8,897 to -€13,052
- Debts within one year +€526
up €526 (+5.6%), from €9,336 to €9,862
- Gross operating margin +€1,513
up €1,513 (+74.2%), from -€2,040 to -€526
- Taxes -€102
new in 2009: -€102
Change in the result, 2008 to 2009
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2008 and 2009 balance sheets and the 2009 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2008 | 2009 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,876 | €4,247 | -€3,629 | -46.1% |
| Fixed assets | 21/28 | €6,476 | - | -€6,476 | |
| Tangible fixed assets | 22/27 | €16 | - | -€16 | |
| Financial fixed assets | 28 | €6,460 | - | -€6,460 | |
| Current assets | 29/58 | €1,400 | €4,247 | +€2,847 | +203% |
| Amounts receivable within one year | 40/41 | - | €27 | +€27 | |
| Cash at bank and in hand | 54/58 | €1,400 | €4,220 | +€2,821 | +202% |
| Total equity and liabilities | 10/49 | €7,876 | €4,247 | -€3,629 | -46.1% |
| Equity | 10/15 | -€2,700 | -€6,855 | -€4,155 | -154% |
| Contributions | 10/11 | €6,197 | €6,197 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,897 | -€13,052 | -€4,155 | -46.7% |
| Provisions and deferred taxes | 16 | €1,239 | €1,239 | = | 0.0% |
| Amounts payable | 17/49 | €9,336 | €9,862 | +€526 | +5.6% |
| Amounts payable within one year | 42/48 | €9,336 | €9,862 | +€526 | +5.6% |
| Gross operating margin | 9900 | -€2,040 | -€526 | +€1,513 | +74.2% |
| Operating profit (loss) | 9901 | -€3,246 | -€979 | +€2,267 | +69.8% |
| Recurring financial income | 75 | - | €106 | +€106 | |
| Recurring financial charges | 65 | €60 | €179 | +€119 | +196% |
| Profit (loss) for the period before taxes | 9903 | -€3,216 | -€4,258 | -€1,042 | -32.4% |
| Income taxes | 67/77 | - | -€102 | -€102 | |
| Profit (loss) for the period | 9904 | -€3,216 | -€4,155 | -€940 | -29.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,216 | -€4,155 | -€940 | -29.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.