BRONSINVEST: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRONSINVEST
Largest movements
- Cash +€14,734
up €14,734 (+3.7%), from €398,577 to €413,312
mainly Net result for the year (+€13,116) and Tax, wage and social debts (+€1,310)
- Reserves +€13,116
up €13,116 (+3.7%), from €355,355 to €368,470
- Gross operating margin +€4,703
up €4,703 (+35.3%), from €13,339 to €18,042
- Taxes +€1,287
up €1,287 (+26.5%), from €4,865 to €6,152
- Financial income -€649
down €649 (-14.8%), from €4,372 to €3,723
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €423,555 | €437,980 | +€14,426 | +3.4% |
| Fixed assets | 21/28 | €24,322 | €23,654 | -€668 | -2.7% |
| Tangible fixed assets | 22/27 | €24,322 | €23,654 | -€668 | -2.7% |
| Land and buildings | 22 | €24,322 | €23,654 | -€668 | -2.7% |
| Current assets | 29/58 | €399,233 | €414,327 | +€15,094 | +3.8% |
| Amounts receivable within one year | 40/41 | €656 | €1,015 | +€359 | +54.8% |
| Trade receivables | 40 | €115 | - | -€115 | |
| Other amounts receivable | 41 | €541 | €1,015 | +€474 | +87.6% |
| Cash at bank and in hand | 54/58 | €398,577 | €413,312 | +€14,734 | +3.7% |
| Total equity and liabilities | 10/49 | €423,555 | €437,980 | +€14,426 | +3.4% |
| Equity | 10/15 | €422,555 | €435,670 | +€13,116 | +3.1% |
| Contributions | 10/11 | €67,200 | €67,200 | = | 0.0% |
| Reserves | 13 | €355,355 | €368,470 | +€13,116 | +3.7% |
| Distributable reserves | 133 | €355,355 | €368,470 | +€13,116 | +3.7% |
| Amounts payable | 17/49 | €1,000 | €2,310 | +€1,310 | +131% |
| Amounts payable within one year | 42/48 | €1,000 | €2,310 | +€1,310 | +131% |
| Taxes, remuneration and social security | 45 | €1,000 | €2,310 | +€1,310 | +131% |
| Taxes | 450/3 | €1,000 | €2,310 | +€1,310 | +131% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €668 | €668 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,631 | €1,679 | +€48 | +3.0% |
| Gross operating margin | 9900 | €13,339 | €18,042 | +€4,703 | +35.3% |
| Operating profit (loss) | 9901 | €11,039 | €15,694 | +€4,655 | +42.2% |
| Financial income | 75/76B | €4,372 | €3,723 | -€649 | -14.8% |
| Recurring financial income | 75 | €4,372 | €3,723 | -€649 | -14.8% |
| Financial charges | 65/66B | €135 | €150 | +€15 | +11.1% |
| Recurring financial charges | 65 | €135 | €150 | +€15 | +11.1% |
| Profit (loss) for the period before taxes | 9903 | €15,276 | €19,268 | +€3,991 | +26.1% |
| Income taxes | 67/77 | €4,865 | €6,152 | +€1,287 | +26.5% |
| Profit (loss) for the period | 9904 | €10,412 | €13,116 | +€2,704 | +26.0% |
| Profit (loss) for the period to be appropriated | 9905 | €10,412 | €13,116 | +€2,704 | +26.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.