BROMAX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BROMAX
Largest movements
- Receivables within one year +€4,081
up €4,081 (+23.7%), from €17,198 to €21,279
of which Trade receivables: +€5,421
- Cash +€726
up €726 (+3.3%), from €22,277 to €23,004
mainly Net result for the year (+€4,544) and Tax, wage and social debts (+€1,259)
- Profit (loss) carried forward +€4,544
up €4,544 (+17.8%), from €25,479 to €30,023
- Trade debts -€1,773
down €1,773 (-32.7%), from €5,418 to €3,645
- Tax, wage and social debts +€1,259
up €1,259 (+53.2%), from €2,368 to €3,627
- Other debts +€503
up €503 (+38.8%), from €1,295 to €1,798
- Gross operating margin +€5,740
up €5,740 (+3873.4%), from €148 to €5,888
- Taxes +€1,259
up €1,259 (+4685.2%), from €27 to €1,286
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,621 | €47,154 | +€4,533 | +10.6% |
| Fixed assets | 21/28 | €834 | €834 | = | 0.0% |
| Financial fixed assets | 28 | €834 | €834 | = | 0.0% |
| Current assets | 29/58 | €41,787 | €46,320 | +€4,533 | +10.8% |
| Stocks and contracts in progress | 3 | €2,037 | €2,037 | = | 0.0% |
| Stocks | 30/36 | €2,037 | €2,037 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €17,198 | €21,279 | +€4,081 | +23.7% |
| Trade receivables | 40 | - | €5,421 | +€5,421 | |
| Other amounts receivable | 41 | €17,198 | €15,858 | -€1,340 | -7.8% |
| Cash at bank and in hand | 54/58 | €22,277 | €23,004 | +€726 | +3.3% |
| Deferred charges and accrued income | 490/1 | €275 | - | -€275 | |
| Total equity and liabilities | 10/49 | €42,621 | €47,154 | +€4,533 | +10.6% |
| Equity | 10/15 | €33,539 | €38,083 | +€4,544 | +13.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €25,479 | €30,023 | +€4,544 | +17.8% |
| Amounts payable | 17/49 | €9,082 | €9,071 | -€11 | -0.1% |
| Amounts payable within one year | 42/48 | €9,082 | €9,071 | -€11 | -0.1% |
| Trade debts | 44 | €5,418 | €3,645 | -€1,773 | -32.7% |
| Suppliers | 440/4 | €5,418 | €3,645 | -€1,773 | -32.7% |
| Taxes, remuneration and social security | 45 | €2,368 | €3,627 | +€1,259 | +53.2% |
| Taxes | 450/3 | €2,368 | €3,627 | +€1,259 | +53.2% |
| Other amounts payable | 47/48 | €1,295 | €1,798 | +€503 | +38.8% |
| Gross operating margin | 9900 | €148 | €5,888 | +€5,740 | +3873.4% |
| Operating profit (loss) | 9901 | €148 | €5,888 | +€5,740 | +3873.4% |
| Financial income | 75/76B | €0 | €0 | +€0 | +900.0% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +900.0% |
| Financial charges | 65/66B | €48 | €58 | +€11 | +22.4% |
| Recurring financial charges | 65 | €48 | €58 | +€11 | +22.4% |
| Profit (loss) for the period before taxes | 9903 | €100 | €5,830 | +€5,729 | +5702.6% |
| Income taxes | 67/77 | €27 | €1,286 | +€1,259 | +4685.2% |
| Profit (loss) for the period | 9904 | €74 | €4,544 | +€4,470 | +6074.0% |
| Profit (loss) for the period to be appropriated | 9905 | €74 | €4,544 | +€4,470 | +6074.0% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.