Skip to content

Brocks: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Brocks

BE 0792.319.556
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€66,579
2024 · €62,802+€3,777
Equity
€168,300
2024 · €101,720+€66,579
Cash
€1,663
2024 · €550+€1,113
Balance sheet total
€747,663
2024 · €746,550+€1,113

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€66,579

      up €66,579 (+72.6%), from €91,720 to €158,300

    • Debts after one year -€44,829

      down €44,829 (-8.1%), from €556,363 to €511,534

    • Other debts -€23,000

      no longer reported in 2025 (was €23,000)

    Income statement
    • Financial charges -€2,281

      down €2,281 (-15.1%), from €15,058 to €12,777

    • Financial income +€1,000

      up €1,000 (+1.3%), from €79,000 to €80,000

    • Gross operating margin +€635

      no longer reported in 2025 (was -€635)

    • Other operating charges +€138

      up €138 (+27.4%), from €505 to €644

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €62,802
    Other operating charges -€138
    Other operating items +€635
    Financial income +€1,000
    Financial charges +€2,281
    Result 2025 €66,579

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€43,579
    Investment €0
    Financing -€42,466
    Cash 2024 €550
    Net result for the year +€66,579
    Other debts -€23,000
    Debts after one year -€44,829
    Current portion of long-term debt +€2,363
    Cash 2025 €1,663
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €746,550 €747,663 +€1,113 +0.1%
    Fixed assets 21/28 €746,000 €746,000 = 0.0%
    Financial fixed assets 28 €746,000 €746,000 = 0.0%
    Current assets 29/58 €550 €1,663 +€1,113 +202.4%
    Cash at bank and in hand 54/58 €550 €1,663 +€1,113 +202.4%
    Total equity and liabilities 10/49 €746,550 €747,663 +€1,113 +0.1%
    Equity 10/15 €101,720 €168,300 +€66,579 +65.5%
    Contributions 10/11 €10,000 €10,000 = 0.0%
    Profit (loss) carried forward 14 €91,720 €158,300 +€66,579 +72.6%
    Amounts payable 17/49 €644,830 €579,363 -€65,466 -10.2%
    Amounts payable after more than one year 17 €556,363 €511,534 -€44,829 -8.1%
    Financial debts 170/4 €556,363 €511,534 -€44,829 -8.1%
    Amounts payable within one year 42/48 €88,466 €67,829 -€20,637 -23.3%
    Current portion of amounts payable after more than one year 42 €65,466 €67,829 +€2,363 +3.6%
    Other amounts payable 47/48 €23,000 - -€23,000
    Other operating charges 640/8 €505 €644 +€138 +27.4%
    Gross operating margin 9900 -€635 - +€635
    Operating profit (loss) 9901 -€1,141 -€644 +€497 +43.6%
    Financial income 75/76B €79,000 €80,000 +€1,000 +1.3%
    Recurring financial income 75 €79,000 €80,000 +€1,000 +1.3%
    Financial charges 65/66B €15,058 €12,777 -€2,281 -15.1%
    Recurring financial charges 65 €15,058 €12,777 -€2,281 -15.1%
    Profit (loss) for the period before taxes 9903 €62,802 €66,579 +€3,777 +6.0%
    Profit (loss) for the period 9904 €62,802 €66,579 +€3,777 +6.0%
    Profit (loss) for the period to be appropriated 9905 €62,802 €66,579 +€3,777 +6.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.