Broadview Public Affairs: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Broadview Public Affairs
Largest movements
- Cash +€95,331
up €95,331 (+77.6%), from €122,805 to €218,136
mainly Net result for the year (+€90,987) and Tax, wage and social debts (+€32,970)
- Receivables within one year +€28,626
up €28,626 (+359%), from €7,973 to €36,599
of which Trade receivables: +€16,940
- Profit (loss) carried forward +€90,987
up €90,987 (+88.5%), from €102,800 to €193,787
- Tax, wage and social debts +€32,970
up €32,970 (+118%), from €27,878 to €60,848
- Gross operating margin -€2,643
down €2,643 (-2.2%), from €118,219 to €115,576
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,778 | €254,735 | +€123,957 | +94.8% |
| Current assets | 29/58 | €130,778 | €254,735 | +€123,957 | +94.8% |
| Amounts receivable within one year | 40/41 | €7,973 | €36,599 | +€28,626 | +359% |
| Trade receivables | 40 | - | €16,940 | +€16,940 | |
| Other amounts receivable | 41 | €7,973 | €19,659 | +€11,686 | +147% |
| Cash at bank and in hand | 54/58 | €122,805 | €218,136 | +€95,331 | +77.6% |
| Total equity and liabilities | 10/49 | €130,778 | €254,735 | +€123,957 | +94.8% |
| Equity | 10/15 | €102,900 | €193,887 | +€90,987 | +88.4% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €102,800 | €193,787 | +€90,987 | +88.5% |
| Amounts payable | 17/49 | €27,878 | €60,848 | +€32,970 | +118% |
| Amounts payable within one year | 42/48 | €27,878 | €60,848 | +€32,970 | +118% |
| Taxes, remuneration and social security | 45 | €27,878 | €60,848 | +€32,970 | +118% |
| Taxes | 450/3 | €27,878 | €60,848 | +€32,970 | +118% |
| Other operating charges | 640/8 | €772 | €400 | -€372 | -48.2% |
| Gross operating margin | 9900 | €118,219 | €115,576 | -€2,643 | -2.2% |
| Operating profit (loss) | 9901 | €117,447 | €115,176 | -€2,271 | -1.9% |
| Financial income | 75/76B | €99 | €726 | +€627 | +633% |
| Recurring financial income | 75 | €99 | €726 | +€627 | +633% |
| Financial charges | 65/66B | €138 | €140 | +€2 | +1.4% |
| Recurring financial charges | 65 | €138 | €140 | +€2 | +1.4% |
| Profit (loss) for the period before taxes | 9903 | €117,408 | €115,762 | -€1,646 | -1.4% |
| Income taxes | 67/77 | €24,878 | €24,775 | -€103 | -0.4% |
| Profit (loss) for the period | 9904 | €92,530 | €90,987 | -€1,543 | -1.7% |
| Profit (loss) for the period to be appropriated | 9905 | €92,530 | €90,987 | -€1,543 | -1.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.