BRITEX INTERNATIONAL: what changed
BRITEX INTERNATIONAL
Largest movements
- Receivables within one year +€7,144
up €7,144 (+119%), from €6,011 to €13,155
of which Trade receivables: +€7,144
- Stocks and contracts +€2,750
up €2,750 (+47.7%), from €5,760 to €8,510
- Cash +€567
up €567 (+74.0%), from €767 to €1,335
mainly Tax, wage and social debts (+€4,996) and Net result for the year (+€3,625)
- Tangible fixed assets -€352
down €352 (-32.3%), from €1,090 to €738
- Tax, wage and social debts +€4,996
up €4,996 (+105%), from €4,778 to €9,774
- Profit (loss) carried forward +€3,625
up €3,625 (+8.9%), from -€40,590 to -€36,964
- Other debts +€1,046
up €1,046 (+2.7%), from €38,383 to €39,429
- Trade debts +€443
up €443 (+9.2%), from €4,819 to €5,262
- Financial charges +€4,875
up €4,875, from -€3,142 to €1,734
- Gross operating margin +€4,532
up €4,532 (+98.7%), from €4,592 to €9,124
- Other operating charges +€1,355
up €1,355, from €0 to €1,355
- Taxes -€357
down €357 (-13.4%), from €2,656 to €2,300
- Financial income +€233
up €233 (+2,628%), from €9 to €242
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,628 | €23,738 | +€10,109 | +74.2% |
| Fixed assets | 21/28 | €1,090 | €738 | -€352 | -32.3% |
| Tangible fixed assets | 22/27 | €1,090 | €738 | -€352 | -32.3% |
| Furniture and vehicles | 24 | €1,090 | €738 | -€352 | -32.3% |
| Current assets | 29/58 | €12,538 | €23,000 | +€10,461 | +83.4% |
| Stocks and contracts in progress | 3 | €5,760 | €8,510 | +€2,750 | +47.7% |
| Stocks | 30/36 | €5,760 | €8,510 | +€2,750 | +47.7% |
| Amounts receivable within one year | 40/41 | €6,011 | €13,155 | +€7,144 | +119% |
| Trade receivables | 40 | €6,011 | €13,155 | +€7,144 | +119% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €767 | €1,335 | +€567 | +74.0% |
| Total equity and liabilities | 10/49 | €13,628 | €23,738 | +€10,109 | +74.2% |
| Equity | 10/15 | -€34,352 | -€30,727 | +€3,625 | +10.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €37 | €37 | = | 0.0% |
| Non-distributable reserves | 130/1 | €37 | €37 | = | 0.0% |
| Reserves not available under the articles | 1311 | €37 | €37 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€40,590 | -€36,964 | +€3,625 | +8.9% |
| Amounts payable | 17/49 | €47,980 | €54,465 | +€6,484 | +13.5% |
| Amounts payable within one year | 42/48 | €47,980 | €54,465 | +€6,484 | +13.5% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €4,819 | €5,262 | +€443 | +9.2% |
| Suppliers | 440/4 | €4,819 | €5,262 | +€443 | +9.2% |
| Taxes, remuneration and social security | 45 | €4,778 | €9,774 | +€4,996 | +105% |
| Taxes | 450/3 | €4,778 | €9,774 | +€4,996 | +105% |
| Other amounts payable | 47/48 | €38,383 | €39,429 | +€1,046 | +2.7% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €352 | €352 | = | 0.0% |
| Other operating charges | 640/8 | €0 | €1,355 | +€1,355 | |
| Gross operating margin | 9900 | €4,592 | €9,124 | +€4,532 | +98.7% |
| Operating profit (loss) | 9901 | €4,240 | €7,417 | +€3,177 | +74.9% |
| Financial income | 75/76B | €9 | €242 | +€233 | +2,628% |
| Recurring financial income | 75 | €9 | €242 | +€233 | +2,628% |
| Financial charges | 65/66B | -€3,142 | €1,734 | +€4,875 | |
| Recurring financial charges | 65 | -€3,142 | €1,734 | +€4,875 | |
| Profit (loss) for the period before taxes | 9903 | €7,390 | €5,925 | -€1,465 | -19.8% |
| Income taxes | 67/77 | €2,656 | €2,300 | -€357 | -13.4% |
| Profit (loss) for the period | 9904 | €4,734 | €3,625 | -€1,109 | -23.4% |
| Profit (loss) for the period to be appropriated | 9905 | €4,734 | €3,625 | -€1,109 | -23.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.