BRITEX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRITEX
Largest movements
- Cash +€22,173
up €22,173 (+23.5%), from €94,481 to €116,654
mainly Net result for the year (+€11,371) and Depreciation (+€8,402)
- Tangible fixed assets -€8,402
down €8,402 (-9.2%), from €91,158 to €82,756
of which Land and buildings: -€8,276
- Reserves +€11,371
up €11,371 (+9.4%), from €120,969 to €132,340
of which Distributable reserves: +€11,371
- Tax, wage and social debts +€2,165
up €2,165 (+103.3%), from €2,095 to €4,259
- Gross operating margin +€7,811
up €7,811 (+34.3%), from €22,782 to €30,593
- Taxes +€2,165
up €2,165 (+103.3%), from €2,095 to €4,259
- Depreciation -€1,096
down €1,096 (-11.5%), from €9,498 to €8,402
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €187,897 | €201,763 | +€13,866 | +7.4% |
| Fixed assets | 21/28 | €91,158 | €82,756 | -€8,402 | -9.2% |
| Tangible fixed assets | 22/27 | €91,158 | €82,756 | -€8,402 | -9.2% |
| Land and buildings | 22 | €91,032 | €82,756 | -€8,276 | -9.1% |
| Furniture and vehicles | 24 | €126 | €0 | -€126 | -100.0% |
| Current assets | 29/58 | €96,739 | €119,007 | +€22,268 | +23.0% |
| Cash at bank and in hand | 54/58 | €94,481 | €116,654 | +€22,173 | +23.5% |
| Deferred charges and accrued income | 490/1 | €2,258 | €2,353 | +€95 | +4.2% |
| Total equity and liabilities | 10/49 | €187,897 | €201,763 | +€13,866 | +7.4% |
| Equity | 10/15 | €182,969 | €194,340 | +€11,371 | +6.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €120,969 | €132,340 | +€11,371 | +9.4% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €114,769 | €126,140 | +€11,371 | +9.9% |
| Amounts payable | 17/49 | €4,928 | €7,423 | +€2,495 | +50.6% |
| Amounts payable within one year | 42/48 | €4,487 | €6,251 | +€1,764 | +39.3% |
| Trade debts | 44 | €2,080 | €1,700 | -€380 | -18.3% |
| Suppliers | 440/4 | €2,080 | €1,700 | -€380 | -18.3% |
| Taxes, remuneration and social security | 45 | €2,095 | €4,259 | +€2,165 | +103.3% |
| Taxes | 450/3 | €2,095 | €4,259 | +€2,165 | +103.3% |
| Other amounts payable | 47/48 | €312 | €292 | -€20 | -6.4% |
| Accrued charges and deferred income | 492/3 | €441 | €1,172 | +€731 | +165.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,498 | €8,402 | -€1,096 | -11.5% |
| Other operating charges | 640/8 | €6,342 | €6,487 | +€145 | +2.3% |
| Gross operating margin | 9900 | €22,782 | €30,593 | +€7,811 | +34.3% |
| Operating profit (loss) | 9901 | €6,942 | €15,704 | +€8,762 | +126.2% |
| Financial charges | 65/66B | €63 | €74 | +€11 | +16.7% |
| Recurring financial charges | 65 | €63 | €74 | +€11 | +16.7% |
| Profit (loss) for the period before taxes | 9903 | €6,879 | €15,630 | +€8,751 | +127.2% |
| Income taxes | 67/77 | €2,095 | €4,259 | +€2,165 | +103.3% |
| Profit (loss) for the period | 9904 | €4,785 | €11,371 | +€6,587 | +137.7% |
| Profit (loss) for the period to be appropriated | 9905 | €4,785 | €11,371 | +€6,587 | +137.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.