BRIQUIMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRIQUIMMO
Largest movements
- Tangible fixed assets +€7,829
up €7,829 (+8.4%), from €93,352 to €101,181
of which Other tangible fixed assets: +€7,829
- Intangible fixed assets +€3,702
up €3,702 (+98.4%), from €3,760 to €7,462
- Other debts +€12,029
up €12,029 (+47.6%), from €25,255 to €37,284
- Tax, wage and social debts -€1,931
no longer reported in 2025 (was €1,931)
- Reserves +€1,600
up €1,600 (+1.9%), from €86,370 to €87,969
of which Distributable reserves: +€1,600
- Depreciation +€3,867
up €3,867 (+26.4%), from €14,638 to €18,505
- Taxes -€1,659
down €1,659 (-18.4%), from €9,037 to €7,377
- Gross operating margin -€804
down €804 (-1.6%), from €49,444 to €48,640
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €138,013 | €149,249 | +€11,236 | +8.1% |
| Fixed assets | 21/28 | €97,112 | €108,643 | +€11,530 | +11.9% |
| Intangible fixed assets | 21 | €3,760 | €7,462 | +€3,702 | +98.4% |
| Tangible fixed assets | 22/27 | €93,352 | €101,181 | +€7,829 | +8.4% |
| Land and buildings | 22 | €17,515 | €17,515 | = | 0.0% |
| Other tangible fixed assets | 26 | €75,837 | €83,666 | +€7,829 | +10.3% |
| Current assets | 29/58 | €40,901 | €40,606 | -€294 | -0.7% |
| Amounts receivable within one year | 40/41 | €14,561 | €14,726 | +€165 | +1.1% |
| Other amounts receivable | 41 | €14,561 | €14,726 | +€165 | +1.1% |
| Cash at bank and in hand | 54/58 | €26,340 | €25,881 | -€459 | -1.7% |
| Total equity and liabilities | 10/49 | €138,013 | €149,249 | +€11,236 | +8.1% |
| Equity | 10/15 | €106,281 | €106,569 | +€288 | +0.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €86,370 | €87,969 | +€1,600 | +1.9% |
| Non-distributable reserves | 130/1 | €3,123 | €3,123 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,123 | €3,123 | = | 0.0% |
| Distributable reserves | 133 | €83,246 | €84,846 | +€1,600 | +1.9% |
| Profit (loss) carried forward | 14 | €1,311 | - | -€1,311 | |
| Amounts payable | 17/49 | €31,732 | €42,680 | +€10,948 | +34.5% |
| Amounts payable within one year | 42/48 | €30,985 | €41,933 | +€10,948 | +35.3% |
| Trade debts | 44 | €3,800 | €4,650 | +€850 | +22.4% |
| Suppliers | 440/4 | €3,800 | €4,650 | +€850 | +22.4% |
| Taxes, remuneration and social security | 45 | €1,931 | - | -€1,931 | |
| Taxes | 450/3 | €1,931 | - | -€1,931 | |
| Other amounts payable | 47/48 | €25,255 | €37,284 | +€12,029 | +47.6% |
| Accrued charges and deferred income | 492/3 | €747 | €747 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,638 | €18,505 | +€3,867 | +26.4% |
| Other operating charges | 640/8 | €4,860 | €5,013 | +€153 | +3.1% |
| Gross operating margin | 9900 | €49,444 | €48,640 | -€804 | -1.6% |
| Operating profit (loss) | 9901 | €29,946 | €25,122 | -€4,824 | -16.1% |
| Financial income | 75/76B | €533 | €460 | -€73 | -13.7% |
| Recurring financial income | 75 | €533 | €460 | -€73 | -13.7% |
| Financial charges | 65/66B | €1,299 | €1,456 | +€157 | +12.1% |
| Recurring financial charges | 65 | €1,299 | €1,456 | +€157 | +12.1% |
| Profit (loss) for the period before taxes | 9903 | €29,180 | €24,126 | -€5,054 | -17.3% |
| Income taxes | 67/77 | €9,037 | €7,377 | -€1,659 | -18.4% |
| Profit (loss) for the period | 9904 | €20,143 | €16,749 | -€3,395 | -16.9% |
| Profit (loss) for the period to be appropriated | 9905 | €20,143 | €16,749 | -€3,395 | -16.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.