Skip to content

BRINVEST: what changed

What changed

BRINVEST

BE 0431.697.411
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€910,106
2024 · €966,510-€56,404
Equity
€13.7m
2024 · €12.8m+€910,106
Cash
€59,611
2024 · €75,069-€15,458
Balance sheet total
€13.8m
2024 · €12.9m+€903,637

Largest movements

2024 to 2025
Assets
  • Current investments +€9.2m

    up €9.2m (+205%), from €4.5m to €13.8m

  • Receivables within one year -€8.2m

    no longer reported in 2025 (was €8.2m)

  • Deferred charges and accrued income -€164,410

    down €164,410 (-94.7%), from €173,543 to €9,133

Equity and liabilities
  • Profit (loss) carried forward +€910,106

    up €910,106 (+80.4%), from €1.1m to €2.0m

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €966,510
    Other operating charges +€4,786
    Other operating items -€854
    Financial income -€56,290
    Financial charges -€132
    Taxes -€3,914
    Result 2025 €910,106
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€9.2m
    Investment -€9.2m
    Financing €0
    Cash 2024 €75,069
    Net result for the year +€910,106
    Receivables within one year +€8.2m
    Deferred charges and accrued income +€164,410
    Trade debts -€6,469
    Current investments -€9.2m
    Cash 2025 €59,611
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €12,922,693 €13,826,330 +€903,637 +7.0%
    Current assets 29/58 €12,922,693 €13,826,330 +€903,637 +7.0%
    Amounts receivable within one year 40/41 €8,160,000 - -€8.2m
    Other amounts receivable 41 €8,160,000 - -€8.2m
    Current investments 50/53 €4,514,082 €13,757,587 +€9.2m +205%
    Other investments 51/53 €4,514,082 €13,757,587 +€9.2m +205%
    Cash at bank and in hand 54/58 €75,069 €59,611 -€15,458 -20.6%
    Deferred charges and accrued income 490/1 €173,543 €9,133 -€164,410 -94.7%
    Total equity and liabilities 10/49 €12,922,693 €13,826,330 +€903,637 +7.0%
    Equity 10/15 €12,838,764 €13,748,870 +€910,106 +7.1%
    Contributions 10/11 €10,642,202 €10,642,202 = 0.0%
    Capital 10 €10,642,202 €10,642,202 = 0.0%
    Issued capital 100 €10,642,202 €10,642,202 = 0.0%
    Reserves 13 €1,064,220 €1,064,220 = 0.0%
    Non-distributable reserves 130/1 €1,064,220 €1,064,220 = 0.0%
    Legal reserve 130 €1,064,220 €1,064,220 = 0.0%
    Profit (loss) carried forward 14 €1,132,342 €2,042,447 +€910,106 +80.4%
    Amounts payable 17/49 €83,929 €77,460 -€6,469 -7.7%
    Amounts payable within one year 42/48 €83,929 €77,460 -€6,469 -7.7%
    Trade debts 44 €10,170 €3,701 -€6,469 -63.6%
    Suppliers 440/4 €10,170 €3,701 -€6,469 -63.6%
    Other amounts payable 47/48 €73,759 €73,759 = 0.0%
    Operating charges 60/66A €24,850 €20,918 -€3,932 -15.8%
    Services and other goods 61 €10,330 €11,184 +€854 +8.3%
    Other operating charges 640/8 €14,521 €9,735 -€4,786 -33.0%
    Operating profit (loss) 9901 -€24,850 -€20,918 +€3,932 +15.8%
    Financial income 75/76B €991,849 €935,559 -€56,290 -5.7%
    Recurring financial income 75 €991,849 €935,559 -€56,290 -5.7%
    Income from current assets 751 €220,034 €205,940 -€14,094 -6.4%
    Other financial income 752/9 €771,815 €729,619 -€42,196 -5.5%
    Financial charges 65/66B €489 €621 +€132 +26.9%
    Recurring financial charges 65 €489 €621 +€132 +26.9%
    Other financial charges 652/9 €489 €621 +€132 +26.9%
    Profit (loss) for the period before taxes 9903 €966,510 €914,019 -€52,490 -5.4%
    Income taxes 67/77 - €3,914 +€3,914
    Taxes 670/3 - €3,914 +€3,914
    Profit (loss) for the period 9904 €966,510 €910,106 -€56,404 -5.8%
    Profit (loss) for the period to be appropriated 9905 €966,510 €910,106 -€56,404 -5.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.