BRING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRING
Largest movements
- Receivables within one year -€6,804
down €6,804 (-52.1%), from €13,053 to €6,249
- Tangible fixed assets -€1,906
down €1,906 (-2.5%), from €75,910 to €74,004
of which Land and buildings: -€1,507
- Cash +€1,815
up €1,815 (+26.1%), from €6,941 to €8,756
mainly Net result for the year (+€23,006) and Receivables within one year (+€6,804)
- Other debts -€9,157
down €9,157 (-69.6%), from €13,157 to €4,000
- Profit (loss) carried forward +€3,006
up €3,006 (+33.6%), from €8,940 to €11,946
- Debts after one year -€2,363
down €2,363 (-10.8%), from €21,959 to €19,596
- Trade debts +€2,056
up €2,056 (+969.8%), from €212 to €2,268
- Gross operating margin +€14,994
up €14,994 (+63.1%), from €23,746 to €38,740
- Taxes +€5,944
up €5,944 (+169.9%), from €3,498 to €9,442
- Depreciation -€5,195
down €5,195 (-55.1%), from €9,429 to €4,234
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €96,257 | €89,429 | -€6,828 | -7.1% |
| Fixed assets | 21/28 | €75,910 | €74,004 | -€1,906 | -2.5% |
| Tangible fixed assets | 22/27 | €75,910 | €74,004 | -€1,906 | -2.5% |
| Land and buildings | 22 | €68,074 | €66,567 | -€1,507 | -2.2% |
| Furniture and vehicles | 24 | €7,272 | €6,950 | -€322 | -4.4% |
| Other tangible fixed assets | 26 | €564 | €487 | -€77 | -13.7% |
| Current assets | 29/58 | €20,347 | €15,425 | -€4,922 | -24.2% |
| Amounts receivable within one year | 40/41 | €13,053 | €6,249 | -€6,804 | -52.1% |
| Trade receivables | 40 | €13,053 | €6,249 | -€6,804 | -52.1% |
| Cash at bank and in hand | 54/58 | €6,941 | €8,756 | +€1,815 | +26.1% |
| Deferred charges and accrued income | 490/1 | €353 | €420 | +€67 | +19.0% |
| Total equity and liabilities | 10/49 | €96,257 | €89,429 | -€6,828 | -7.1% |
| Equity | 10/15 | €49,606 | €52,612 | +€3,006 | +6.1% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €36,666 | €36,666 | = | 0.0% |
| Distributable reserves | 133 | €36,666 | €36,666 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,940 | €11,946 | +€3,006 | +33.6% |
| Amounts payable | 17/49 | €46,651 | €36,817 | -€9,834 | -21.1% |
| Amounts payable after more than one year | 17 | €21,959 | €19,596 | -€2,363 | -10.8% |
| Financial debts | 170/4 | €21,959 | €19,596 | -€2,363 | -10.8% |
| Amounts payable within one year | 42/48 | €24,593 | €17,221 | -€7,372 | -30.0% |
| Current portion of amounts payable after more than one year | 42 | €2,267 | €2,363 | +€96 | +4.2% |
| Trade debts | 44 | €212 | €2,268 | +€2,056 | +969.8% |
| Suppliers | 440/4 | €212 | €2,268 | +€2,056 | +969.8% |
| Advances received on contracts in progress | 46 | - | €120 | +€120 | |
| Taxes, remuneration and social security | 45 | €8,957 | €8,470 | -€487 | -5.4% |
| Taxes | 450/3 | €7,257 | €6,770 | -€487 | -6.7% |
| Remuneration and social security | 454/9 | €1,700 | €1,700 | = | 0.0% |
| Other amounts payable | 47/48 | €13,157 | €4,000 | -€9,157 | -69.6% |
| Accrued charges and deferred income | 492/3 | €99 | - | -€99 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,429 | €4,234 | -€5,195 | -55.1% |
| Other operating charges | 640/8 | €591 | €848 | +€257 | +43.5% |
| Gross operating margin | 9900 | €23,746 | €38,740 | +€14,994 | +63.1% |
| Operating profit (loss) | 9901 | €13,726 | €33,658 | +€19,932 | +145.2% |
| Financial charges | 65/66B | €1,288 | €1,210 | -€78 | -6.1% |
| Recurring financial charges | 65 | €1,288 | €1,210 | -€78 | -6.1% |
| Profit (loss) for the period before taxes | 9903 | €12,438 | €32,448 | +€20,010 | +160.9% |
| Income taxes | 67/77 | €3,498 | €9,442 | +€5,944 | +169.9% |
| Profit (loss) for the period | 9904 | €8,940 | €23,006 | +€14,066 | +157.3% |
| Profit (loss) for the period to be appropriated | 9905 | €8,940 | €23,006 | +€14,066 | +157.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.