BRINDY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRINDY
Largest movements
- Cash -€4,509
down €4,509 (-25.6%), from €17,609 to €13,100
mainly Net result for the year (-€4,737) and Other debts (-€359)
- Receivables within one year -€628
down €628 (-19.7%), from €3,186 to €2,558
of which Trade receivables: -€700
- Profit (loss) carried forward -€4,737
down €4,737, from €575 to -€4,163
- Other debts -€359
down €359 (-9.2%), from €3,884 to €3,525
- Gross operating margin -€5,838
down €5,838, from €1,199 to -€4,638
- Taxes -€518
no longer reported in 2025 (was €518)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,905 | €15,809 | -€5,096 | -24.4% |
| Current assets | 29/58 | €20,905 | €15,809 | -€5,096 | -24.4% |
| Amounts receivable within one year | 40/41 | €3,186 | €2,558 | -€628 | -19.7% |
| Trade receivables | 40 | €2,706 | €2,005 | -€700 | -25.9% |
| Other amounts receivable | 41 | €480 | €553 | +€72 | +15.1% |
| Cash at bank and in hand | 54/58 | €17,609 | €13,100 | -€4,509 | -25.6% |
| Deferred charges and accrued income | 490/1 | €110 | €150 | +€41 | +37.2% |
| Total equity and liabilities | 10/49 | €20,905 | €15,809 | -€5,096 | -24.4% |
| Equity | 10/15 | €15,575 | €10,837 | -€4,737 | -30.4% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €575 | -€4,163 | -€4,737 | |
| Amounts payable | 17/49 | €5,330 | €4,972 | -€359 | -6.7% |
| Amounts payable within one year | 42/48 | €5,330 | €4,972 | -€359 | -6.7% |
| Trade debts | 44 | €928 | €928 | +€0 | 0.0% |
| Suppliers | 440/4 | €928 | €928 | +€0 | 0.0% |
| Taxes, remuneration and social security | 45 | €518 | €518 | = | 0.0% |
| Taxes | 450/3 | €518 | €518 | = | 0.0% |
| Other amounts payable | 47/48 | €3,884 | €3,525 | -€359 | -9.2% |
| Other operating charges | 640/8 | €10 | €2 | -€7 | -75.2% |
| Gross operating margin | 9900 | €1,199 | -€4,638 | -€5,838 | |
| Operating profit (loss) | 9901 | €1,190 | -€4,641 | -€5,830 | |
| Financial income | 75/76B | €16 | €1 | -€15 | -92.7% |
| Recurring financial income | 75 | €16 | €1 | -€15 | -92.7% |
| Financial charges | 65/66B | €113 | €98 | -€16 | -13.7% |
| Recurring financial charges | 65 | €113 | €98 | -€16 | -13.7% |
| Profit (loss) for the period before taxes | 9903 | €1,093 | -€4,737 | -€5,830 | |
| Income taxes | 67/77 | €518 | - | -€518 | |
| Profit (loss) for the period | 9904 | €575 | -€4,737 | -€5,312 | |
| Profit (loss) for the period to be appropriated | 9905 | €575 | -€4,737 | -€5,312 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.