BRIL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRIL
Largest movements
- Receivables within one year -€10,319
down €10,319 (-45.2%), from €22,819 to €12,500
of which Trade receivables: -€6,325
- Profit (loss) carried forward +€56,701
up €56,701 (+8.4%), from €671,781 to €728,481
- Current portion of long-term debt -€37,417
down €37,417 (-66.2%), from €56,494 to €19,078
- Other debts -€25,807
down €25,807 (-67.7%), from €38,092 to €12,285
- Debts after one year -€14,991
down €14,991 (-37.7%), from €39,739 to €24,749
- Gross operating margin +€48,571
up €48,571 (+85.8%), from €56,624 to €105,195
- Taxes +€10,814
up €10,814 (+107%), from €10,071 to €20,885
- Financial charges -€2,017
down €2,017 (-45.7%), from €4,410 to €2,393
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €940,354 | €932,783 | -€7,571 | -0.8% |
| Fixed assets | 21/28 | €915,185 | €915,185 | = | 0.0% |
| Financial fixed assets | 28 | €915,185 | €915,185 | = | 0.0% |
| Current assets | 29/58 | €25,169 | €17,598 | -€7,571 | -30.1% |
| Amounts receivable within one year | 40/41 | €22,819 | €12,500 | -€10,319 | -45.2% |
| Trade receivables | 40 | €18,825 | €12,500 | -€6,325 | -33.6% |
| Other amounts receivable | 41 | €3,994 | €0 | -€3,994 | -100% |
| Cash at bank and in hand | 54/58 | €2,094 | €4,837 | +€2,743 | +131% |
| Deferred charges and accrued income | 490/1 | €257 | €261 | +€4 | +1.7% |
| Total equity and liabilities | 10/49 | €940,354 | €932,783 | -€7,571 | -0.8% |
| Equity | 10/15 | €781,781 | €838,481 | +€56,701 | +7.3% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €10,000 | €10,000 | = | 0.0% |
| Distributable reserves | 133 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €671,781 | €728,481 | +€56,701 | +8.4% |
| Amounts payable | 17/49 | €158,574 | €94,302 | -€64,272 | -40.5% |
| Amounts payable after more than one year | 17 | €39,739 | €24,749 | -€14,991 | -37.7% |
| Financial debts | 170/4 | €39,739 | €24,749 | -€14,991 | -37.7% |
| Amounts payable within one year | 42/48 | €118,716 | €69,508 | -€49,208 | -41.5% |
| Current portion of amounts payable after more than one year | 42 | €56,494 | €19,078 | -€37,417 | -66.2% |
| Financial debts | 43 | €2,542 | €3,793 | +€1,252 | +49.2% |
| Credit institutions | 430/8 | €2,542 | €3,793 | +€1,252 | +49.2% |
| Trade debts | 44 | €10,569 | €19,628 | +€9,059 | +85.7% |
| Suppliers | 440/4 | €10,569 | €19,628 | +€9,059 | +85.7% |
| Taxes, remuneration and social security | 45 | €11,018 | €14,723 | +€3,705 | +33.6% |
| Taxes | 450/3 | €11,018 | €14,303 | +€3,285 | +29.8% |
| Remuneration and social security | 454/9 | - | €420 | +€420 | |
| Other amounts payable | 47/48 | €38,092 | €12,285 | -€25,807 | -67.7% |
| Accrued charges and deferred income | 492/3 | €119 | €46 | -€73 | -61.5% |
| Other operating charges | 640/8 | €1,246 | €1,274 | +€29 | +2.3% |
| Gross operating margin | 9900 | €56,624 | €105,195 | +€48,571 | +85.8% |
| Operating profit (loss) | 9901 | €55,378 | €103,920 | +€48,542 | +87.7% |
| Financial income | 75/76B | €4 | €18 | +€14 | +356% |
| Recurring financial income | 75 | €4 | €18 | +€14 | +356% |
| Financial charges | 65/66B | €4,410 | €2,393 | -€2,017 | -45.7% |
| Recurring financial charges | 65 | €4,410 | €2,393 | -€2,017 | -45.7% |
| Profit (loss) for the period before taxes | 9903 | €50,972 | €101,545 | +€50,574 | +99.2% |
| Income taxes | 67/77 | €10,071 | €20,885 | +€10,814 | +107% |
| Profit (loss) for the period | 9904 | €40,901 | €80,661 | +€39,760 | +97.2% |
| Profit (loss) for the period to be appropriated | 9905 | €40,901 | €80,661 | +€39,760 | +97.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.