BRIGODE FINANCIAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRIGODE FINANCIAL
Largest movements
- Receivables within one year -€15,222
down €15,222 (-64.8%), from €23,485 to €8,263
of which Trade receivables: -€15,412
- Cash +€6,845
up €6,845 (+272%), from €2,512 to €9,358
mainly Receivables within one year (+€15,222) and Depreciation (+€5,186)
- Tangible fixed assets -€5,186
down €5,186 (-2.9%), from €179,847 to €174,661
- Trade debts -€9,873
down €9,873 (-58.2%), from €16,956 to €7,083
- Gross operating margin +€6,721
up €6,721, from -€1,853 to €4,868
- Other operating charges -€1,256
down €1,256 (-50.0%), from €2,512 to €1,256
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €206,669 | €193,509 | -€13,160 | -6.4% |
| Fixed assets | 21/28 | €179,847 | €174,661 | -€5,186 | -2.9% |
| Tangible fixed assets | 22/27 | €179,847 | €174,661 | -€5,186 | -2.9% |
| Land and buildings | 22 | €179,847 | €174,661 | -€5,186 | -2.9% |
| Current assets | 29/58 | €26,822 | €18,848 | -€7,974 | -29.7% |
| Amounts receivable within one year | 40/41 | €23,485 | €8,263 | -€15,222 | -64.8% |
| Trade receivables | 40 | €22,843 | €7,431 | -€15,412 | -67.5% |
| Other amounts receivable | 41 | €642 | €832 | +€190 | +29.6% |
| Cash at bank and in hand | 54/58 | €2,512 | €9,358 | +€6,845 | +272% |
| Deferred charges and accrued income | 490/1 | €825 | €1,227 | +€402 | +48.8% |
| Total equity and liabilities | 10/49 | €206,669 | €193,509 | -€13,160 | -6.4% |
| Equity | 10/15 | €164,935 | €162,937 | -€1,997 | -1.2% |
| Contributions | 10/11 | €22,600 | €22,600 | = | 0.0% |
| Revaluation surpluses | 12 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €72,945 | €72,945 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,003 | €4,003 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,003 | €4,003 | = | 0.0% |
| Tax-exempt reserves | 132 | €68,942 | €68,942 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€30,610 | -€32,608 | -€1,997 | -6.5% |
| Provisions and deferred taxes | 16 | €22,981 | €22,981 | = | 0.0% |
| Deferred taxes | 168 | €22,981 | €22,981 | = | 0.0% |
| Amounts payable | 17/49 | €18,753 | €7,591 | -€11,162 | -59.5% |
| Amounts payable within one year | 42/48 | €18,753 | €7,591 | -€11,162 | -59.5% |
| Trade debts | 44 | €16,956 | €7,083 | -€9,873 | -58.2% |
| Suppliers | 440/4 | €16,956 | €7,083 | -€9,873 | -58.2% |
| Taxes, remuneration and social security | 45 | €497 | €508 | +€11 | +2.3% |
| Taxes | 450/3 | €497 | €508 | +€11 | +2.3% |
| Other amounts payable | 47/48 | €1,301 | - | -€1,301 | |
| Non-recurring operating income | 76A | €13,485 | - | -€13,485 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,186 | €5,186 | = | 0.0% |
| Other operating charges | 640/8 | €2,512 | €1,256 | -€1,256 | -50.0% |
| Gross operating margin | 9900 | -€1,853 | €4,868 | +€6,721 | |
| Operating profit (loss) | 9901 | -€9,551 | -€1,574 | +€7,977 | +83.5% |
| Financial charges | 65/66B | €205 | €213 | +€8 | +4.1% |
| Recurring financial charges | 65 | €205 | €213 | +€8 | +4.1% |
| Profit (loss) for the period before taxes | 9903 | -€9,756 | -€1,787 | +€7,969 | +81.7% |
| Income taxes | 67/77 | €203 | €210 | +€7 | +3.5% |
| Profit (loss) for the period | 9904 | -€9,959 | -€1,997 | +€7,961 | +79.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,959 | -€1,997 | +€7,961 | +79.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.